[CME] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -6.58%
YoY- -97.61%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 6,297 6,029 2,440 17,229 41,276 3,511 2,835 14.21%
PBT 166 89 -48 71 3,531 -417 -561 -
Tax 0 0 0 0 -563 0 0 -
NP 166 89 -48 71 2,968 -417 -561 -
-
NP to SH 139 89 -48 71 2,968 -417 -561 -
-
Tax Rate 0.00% 0.00% - 0.00% 15.94% - - -
Total Cost 6,131 5,940 2,488 17,158 38,308 3,928 3,396 10.34%
-
Net Worth 34,750 43,609 47,520 40,233 32,487 28,468 30,454 2.22%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 34,750 43,609 47,520 40,233 32,487 28,468 30,454 2.22%
NOSH 347,500 445,000 480,000 39,444 40,108 40,096 40,071 43.31%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.64% 1.48% -1.97% 0.41% 7.19% -11.88% -19.79% -
ROE 0.40% 0.20% -0.10% 0.18% 9.14% -1.46% -1.84% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.81 1.35 0.51 43.68 102.91 8.76 7.07 -20.30%
EPS 0.04 0.02 -0.01 0.18 7.40 -1.04 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.098 0.099 1.02 0.81 0.71 0.76 -28.67%
Adjusted Per Share Value based on latest NOSH - 39,444
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.60 0.58 0.23 1.64 3.94 0.33 0.27 14.22%
EPS 0.01 0.01 0.00 0.01 0.28 -0.04 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0416 0.0453 0.0384 0.031 0.0272 0.0291 2.22%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.05 0.08 0.09 0.06 0.06 0.06 -
P/RPS 5.52 3.69 15.74 0.21 0.06 0.69 0.85 36.57%
P/EPS 250.00 250.00 -800.00 50.00 0.81 -5.77 -4.29 -
EY 0.40 0.40 -0.13 2.00 123.33 -17.33 -23.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.51 0.81 0.09 0.07 0.08 0.08 52.31%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 26/08/10 28/08/09 26/08/08 28/08/07 29/08/06 30/08/05 -
Price 0.08 0.05 0.07 0.10 0.08 0.06 0.07 -
P/RPS 4.41 3.69 13.77 0.23 0.08 0.69 0.99 28.25%
P/EPS 200.00 250.00 -700.00 55.56 1.08 -5.77 -5.00 -
EY 0.50 0.40 -0.14 1.80 92.50 -17.33 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.71 0.10 0.10 0.08 0.09 43.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment