[ZECON] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -891.92%
YoY- -540.91%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 335,492 485,296 353,732 291,356 329,456 217,002 221,666 31.78%
PBT -17,760 1,344 -10,134 -18,968 14,688 54,955 6,144 -
Tax -8,752 29,043 -10,749 -10,226 -11,896 -7,275 -664 457.11%
NP -26,512 30,387 -20,884 -29,194 2,792 47,680 5,480 -
-
NP to SH -36,840 12,721 -26,533 -25,088 3,168 14,017 3,937 -
-
Tax Rate - -2,160.94% - - 80.99% 13.24% 10.81% -
Total Cost 362,004 454,909 374,616 320,550 326,664 169,322 216,186 40.96%
-
Net Worth 234,519 275,283 243,930 247,620 115,532 109,563 98,857 77.78%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 234,519 275,283 243,930 247,620 115,532 109,563 98,857 77.78%
NOSH 131,016 131,016 131,016 131,016 131,016 119,090 119,106 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -7.90% 6.26% -5.90% -10.02% 0.85% 21.97% 2.47% -
ROE -15.71% 4.62% -10.88% -10.13% 2.74% 12.79% 3.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 256.07 379.02 278.43 232.97 276.61 182.22 186.11 23.68%
EPS -28.12 9.94 -20.97 -20.06 2.64 11.77 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 2.15 1.92 1.98 0.97 0.92 0.83 66.84%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 226.72 327.95 239.04 196.89 222.64 146.64 149.80 31.78%
EPS -24.90 8.60 -17.93 -16.95 2.14 9.47 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5848 1.8603 1.6484 1.6734 0.7807 0.7404 0.6681 77.77%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.345 0.425 0.615 0.685 0.555 0.57 0.58 -
P/RPS 0.13 0.11 0.22 0.29 0.20 0.31 0.31 -43.94%
P/EPS -1.23 4.28 -2.94 -3.41 20.87 4.84 17.55 -
EY -81.50 23.38 -33.96 -29.29 4.79 20.65 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.32 0.35 0.57 0.62 0.70 -58.04%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 -
Price 0.26 0.375 0.425 0.66 0.74 0.615 0.615 -
P/RPS 0.10 0.10 0.15 0.28 0.27 0.34 0.33 -54.85%
P/EPS -0.92 3.77 -2.03 -3.29 27.82 5.23 18.60 -
EY -108.15 26.49 -49.14 -30.39 3.59 19.14 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.22 0.33 0.76 0.67 0.74 -65.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment