[ZECON] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -30.8%
YoY- 117.17%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 291,356 329,456 217,002 221,666 207,446 157,372 234,702 15.46%
PBT -18,968 14,688 54,955 6,144 5,438 9,116 104,793 -
Tax -10,226 -11,896 -7,275 -664 -716 -496 -9,851 2.51%
NP -29,194 2,792 47,680 5,480 4,722 8,620 94,942 -
-
NP to SH -25,088 3,168 14,017 3,937 5,690 9,728 31,308 -
-
Tax Rate - 80.99% 13.24% 10.81% 13.17% 5.44% 9.40% -
Total Cost 320,550 326,664 169,322 216,186 202,724 148,752 139,760 73.65%
-
Net Worth 247,620 115,532 109,563 98,857 98,857 97,756 95,285 88.69%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,620 115,532 109,563 98,857 98,857 97,756 95,285 88.69%
NOSH 131,016 131,016 119,090 119,106 119,106 119,215 119,106 6.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.02% 0.85% 21.97% 2.47% 2.28% 5.48% 40.45% -
ROE -10.13% 2.74% 12.79% 3.98% 5.76% 9.95% 32.86% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 232.97 276.61 182.22 186.11 174.17 132.01 197.05 11.77%
EPS -20.06 2.64 11.77 3.31 4.78 8.16 26.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 0.97 0.92 0.83 0.83 0.82 0.80 82.66%
Adjusted Per Share Value based on latest NOSH - 119,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 196.92 222.67 146.66 149.82 140.21 106.36 158.63 15.46%
EPS -16.96 2.14 9.47 2.66 3.85 6.57 21.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6736 0.7808 0.7405 0.6681 0.6681 0.6607 0.644 88.69%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.685 0.555 0.57 0.58 0.55 0.61 0.63 -
P/RPS 0.29 0.20 0.31 0.31 0.32 0.46 0.32 -6.33%
P/EPS -3.41 20.87 4.84 17.55 11.51 7.48 2.40 -
EY -29.29 4.79 20.65 5.70 8.69 13.38 41.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.57 0.62 0.70 0.66 0.74 0.79 -41.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 -
Price 0.66 0.74 0.615 0.615 0.575 0.61 0.60 -
P/RPS 0.28 0.27 0.34 0.33 0.33 0.46 0.30 -4.48%
P/EPS -3.29 27.82 5.23 18.60 12.04 7.48 2.28 -
EY -30.39 3.59 19.14 5.38 8.31 13.38 43.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.76 0.67 0.74 0.69 0.74 0.75 -42.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment