[ATLAN] QoQ Annualized Quarter Result on 30-Nov-2021 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
30-Nov-2021 [#3]
Profit Trend
QoQ- 46.78%
YoY- 78.44%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 330,254 309,460 257,242 236,092 202,814 328,280 388,301 -10.20%
PBT 22,588 25,224 -3,850 -8,954 -17,342 19,748 -32,520 -
Tax -5,798 -4,864 -529 -2,953 -2,172 -7,332 -10,609 -33.08%
NP 16,790 20,360 -4,379 -11,908 -19,514 12,416 -43,129 -
-
NP to SH 14,468 18,488 -793 -6,209 -11,668 13,716 -28,185 -
-
Tax Rate 25.67% 19.28% - - - 37.13% - -
Total Cost 313,464 289,100 261,621 248,000 222,328 315,864 431,430 -19.13%
-
Net Worth 398,230 395,693 393,157 415,985 413,449 436,278 431,205 -5.15%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - 12,682 16,909 25,365 - 12,682 -
Div Payout % - - 0.00% 0.00% 0.00% - 0.00% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 398,230 395,693 393,157 415,985 413,449 436,278 431,205 -5.15%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 5.08% 6.58% -1.70% -5.04% -9.62% 3.78% -11.11% -
ROE 3.63% 4.67% -0.20% -1.49% -2.82% 3.14% -6.54% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 130.20 122.00 101.42 93.08 79.96 129.42 153.09 -10.20%
EPS 5.70 7.28 -0.31 -2.45 -4.60 5.40 -11.11 -
DPS 0.00 0.00 5.00 6.67 10.00 0.00 5.00 -
NAPS 1.57 1.56 1.55 1.64 1.63 1.72 1.70 -5.15%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 130.20 122.00 101.42 93.08 79.96 129.42 153.09 -10.20%
EPS 5.70 7.28 -0.31 -2.45 -4.60 5.40 -11.11 -
DPS 0.00 0.00 5.00 6.67 10.00 0.00 5.00 -
NAPS 1.57 1.56 1.55 1.64 1.63 1.72 1.70 -5.15%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 2.95 2.80 2.99 2.72 2.74 2.88 3.43 -
P/RPS 2.27 2.30 2.95 2.92 3.43 2.23 2.24 0.88%
P/EPS 51.72 38.42 -956.39 -111.11 -59.56 53.26 -30.87 -
EY 1.93 2.60 -0.10 -0.90 -1.68 1.88 -3.24 -
DY 0.00 0.00 1.67 2.45 3.65 0.00 1.46 -
P/NAPS 1.88 1.79 1.93 1.66 1.68 1.67 2.02 -4.66%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 13/10/22 14/07/22 28/04/22 13/01/22 14/10/21 15/07/21 28/04/21 -
Price 2.99 2.84 2.80 2.87 2.83 2.84 3.00 -
P/RPS 2.30 2.33 2.76 3.08 3.54 2.19 1.96 11.22%
P/EPS 52.42 38.96 -895.61 -117.24 -61.52 52.52 -27.00 -
EY 1.91 2.57 -0.11 -0.85 -1.63 1.90 -3.70 -
DY 0.00 0.00 1.79 2.32 3.53 0.00 1.67 -
P/NAPS 1.90 1.82 1.81 1.75 1.74 1.65 1.76 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment