[ATLAN] QoQ Annualized Quarter Result on 31-May-2002 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
08-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ- 120.49%
YoY- 112.92%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 36,576 41,050 42,044 39,616 35,475 37,468 37,462 -1.58%
PBT 2,235 3,740 4,408 1,172 -917 -858 -1,438 -
Tax -577 -1,205 -1,538 -940 917 858 1,438 -
NP 1,658 2,534 2,870 232 0 0 0 -
-
NP to SH 1,658 2,534 2,870 232 -1,132 -468 -1,112 -
-
Tax Rate 25.82% 32.22% 34.89% 80.20% - - - -
Total Cost 34,918 38,516 39,174 39,384 35,475 37,468 37,462 -4.59%
-
Net Worth 20,792 21,879 21,345 19,684 19,881 20,773 20,625 0.54%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 20,792 21,879 21,345 19,684 19,881 20,773 20,625 0.54%
NOSH 17,924 17,933 17,937 17,575 17,911 17,908 17,935 -0.04%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 4.53% 6.17% 6.83% 0.59% 0.00% 0.00% 0.00% -
ROE 7.97% 11.58% 13.45% 1.18% -5.69% -2.25% -5.39% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 204.06 228.90 234.39 225.40 198.06 209.22 208.87 -1.54%
EPS 9.25 14.13 16.00 1.32 -6.32 -2.61 -6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.19 1.12 1.11 1.16 1.15 0.58%
Adjusted Per Share Value based on latest NOSH - 17,575
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 14.42 16.18 16.58 15.62 13.99 14.77 14.77 -1.59%
EPS 0.65 1.00 1.13 0.09 -0.45 -0.18 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.0863 0.0842 0.0776 0.0784 0.0819 0.0813 0.57%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.81 4.10 4.90 4.20 3.38 2.85 3.98 -
P/RPS 0.89 1.79 2.09 1.86 1.71 1.36 1.91 -39.97%
P/EPS 19.57 29.01 30.63 318.18 -53.48 -109.06 -64.19 -
EY 5.11 3.45 3.27 0.31 -1.87 -0.92 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 3.36 4.12 3.75 3.05 2.46 3.46 -41.28%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 21/01/03 15/10/02 08/07/02 29/04/02 30/01/02 19/10/01 -
Price 2.19 1.88 4.58 4.98 4.88 3.48 2.94 -
P/RPS 1.07 0.82 1.95 2.21 2.46 1.66 1.41 -16.84%
P/EPS 23.68 13.30 28.63 377.27 -77.22 -133.16 -47.42 -
EY 4.22 7.52 3.49 0.27 -1.30 -0.75 -2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.54 3.85 4.45 4.40 3.00 2.56 -18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment