[ATLAN] QoQ Quarter Result on 31-May-2002 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
08-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ- 107.42%
YoY- 112.92%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 5,788 9,766 11,118 9,904 7,374 9,370 9,271 -27.01%
PBT -570 600 1,911 293 -274 75 -168 126.29%
Tax 327 -134 -534 -235 274 130 168 56.08%
NP -243 466 1,377 58 0 205 0 -
-
NP to SH -243 466 1,377 58 -782 205 -107 73.03%
-
Tax Rate - 22.33% 27.94% 80.20% - -173.33% - -
Total Cost 6,031 9,300 9,741 9,846 7,374 9,165 9,271 -24.98%
-
Net Worth 20,726 21,866 21,336 19,684 19,908 20,678 20,508 0.70%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 20,726 21,866 21,336 19,684 19,908 20,678 20,508 0.70%
NOSH 17,867 17,923 17,929 17,575 17,935 17,826 17,833 0.12%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -4.20% 4.77% 12.39% 0.59% 0.00% 2.19% 0.00% -
ROE -1.17% 2.13% 6.45% 0.29% -3.93% 0.99% -0.52% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 32.39 54.49 62.01 56.35 41.11 52.56 51.99 -27.11%
EPS -1.36 2.60 7.68 0.33 -4.36 1.15 -0.60 72.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.19 1.12 1.11 1.16 1.15 0.58%
Adjusted Per Share Value based on latest NOSH - 17,575
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 2.28 3.85 4.38 3.90 2.91 3.69 3.66 -27.12%
EPS -0.10 0.18 0.54 0.02 -0.31 0.08 -0.04 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0862 0.0841 0.0776 0.0785 0.0815 0.0809 0.65%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.81 4.10 4.90 4.20 3.38 2.85 3.98 -
P/RPS 5.59 7.52 7.90 7.45 8.22 5.42 7.66 -18.99%
P/EPS -133.09 157.69 63.80 1,272.73 -77.52 247.83 -663.33 -65.82%
EY -0.75 0.63 1.57 0.08 -1.29 0.40 -0.15 193.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 3.36 4.12 3.75 3.05 2.46 3.46 -41.28%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 21/01/03 15/10/02 08/07/02 29/04/02 30/01/02 19/10/01 -
Price 2.19 1.88 4.58 4.98 4.88 3.48 2.94 -
P/RPS 6.76 3.45 7.39 8.84 11.87 6.62 5.66 12.60%
P/EPS -161.03 72.31 59.64 1,509.09 -111.93 302.61 -490.00 -52.47%
EY -0.62 1.38 1.68 0.07 -0.89 0.33 -0.20 113.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.54 3.85 4.45 4.40 3.00 2.56 -18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment