[WONG] QoQ Annualized Quarter Result on 30-Apr-2020 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -56.65%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 99,148 70,847 61,566 53,654 63,876 60,907 56,162 45.81%
PBT 12,180 4,666 5,100 1,390 2,552 5,187 3,417 132.44%
Tax -4,144 -1,514 -1,392 -288 0 590 -864 183.05%
NP 8,036 3,152 3,708 1,102 2,552 5,777 2,553 114.03%
-
NP to SH 8,044 3,157 3,713 1,108 2,556 5,787 2,561 113.73%
-
Tax Rate 34.02% 32.45% 27.29% 20.72% 0.00% -11.37% 25.29% -
Total Cost 91,112 67,695 57,858 52,552 61,324 55,130 53,609 42.18%
-
Net Worth 70,911 69,271 70,585 67,456 69,931 66,429 62,356 8.90%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - 1,396 1,120 - - 1,633 716 -
Div Payout % - 44.24% 30.17% - - 28.23% 27.98% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 70,911 69,271 70,585 67,456 69,931 66,429 62,356 8.90%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 8.11% 4.45% 6.02% 2.05% 4.00% 9.48% 4.55% -
ROE 11.34% 4.56% 5.26% 1.64% 3.66% 8.71% 4.11% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 89.48 63.41 54.95 47.72 56.63 55.93 52.24 42.92%
EPS 7.24 2.83 3.32 0.98 2.28 5.31 2.39 108.65%
DPS 0.00 1.25 1.00 0.00 0.00 1.50 0.67 -
NAPS 0.64 0.62 0.63 0.60 0.62 0.61 0.58 6.75%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 39.76 28.41 24.69 21.52 25.62 24.42 22.52 45.82%
EPS 3.23 1.27 1.49 0.44 1.03 2.32 1.03 113.50%
DPS 0.00 0.56 0.45 0.00 0.00 0.66 0.29 -
NAPS 0.2844 0.2778 0.2831 0.2705 0.2804 0.2664 0.2501 8.90%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.615 0.74 0.57 0.405 0.475 0.47 0.49 -
P/RPS 0.69 1.17 1.04 0.85 0.84 0.84 0.94 -18.55%
P/EPS 8.47 26.19 17.20 41.10 20.96 8.84 20.57 -44.50%
EY 11.80 3.82 5.81 2.43 4.77 11.31 4.86 80.16%
DY 0.00 1.69 1.75 0.00 0.00 3.19 1.36 -
P/NAPS 0.96 1.19 0.90 0.67 0.77 0.77 0.84 9.26%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 12/12/19 19/09/19 -
Price 0.695 0.785 0.83 0.40 0.40 0.54 0.455 -
P/RPS 0.78 1.24 1.51 0.84 0.71 0.97 0.87 -6.99%
P/EPS 9.57 27.78 25.04 40.59 17.65 10.16 19.10 -36.78%
EY 10.45 3.60 3.99 2.46 5.67 9.84 5.24 58.10%
DY 0.00 1.59 1.20 0.00 0.00 2.78 1.47 -
P/NAPS 1.09 1.27 1.32 0.67 0.65 0.89 0.78 24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment