[WONG] QoQ Annualized Quarter Result on 31-Oct-2020 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
16-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- -14.98%
YoY- -45.45%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 84,398 95,392 99,148 70,847 61,566 53,654 63,876 20.43%
PBT 13,966 12,970 12,180 4,666 5,100 1,390 2,552 210.86%
Tax -4,133 -3,882 -4,144 -1,514 -1,392 -288 0 -
NP 9,833 9,088 8,036 3,152 3,708 1,102 2,552 145.97%
-
NP to SH 9,838 9,094 8,044 3,157 3,713 1,108 2,556 145.80%
-
Tax Rate 29.59% 29.93% 34.02% 32.45% 27.29% 20.72% 0.00% -
Total Cost 74,565 86,304 91,112 67,695 57,858 52,552 61,324 13.93%
-
Net Worth 76,052 72,889 70,911 69,271 70,585 67,456 69,931 5.75%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - 1,396 1,120 - - -
Div Payout % - - - 44.24% 30.17% - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 76,052 72,889 70,911 69,271 70,585 67,456 69,931 5.75%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 11.65% 9.53% 8.11% 4.45% 6.02% 2.05% 4.00% -
ROE 12.94% 12.48% 11.34% 4.56% 5.26% 1.64% 3.66% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 76.57 86.38 89.48 63.41 54.95 47.72 56.63 22.29%
EPS 8.92 8.24 7.24 2.83 3.32 0.98 2.28 148.49%
DPS 0.00 0.00 0.00 1.25 1.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.62 0.63 0.60 0.62 7.39%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 33.85 38.25 39.76 28.41 24.69 21.52 25.62 20.42%
EPS 3.95 3.65 3.23 1.27 1.49 0.44 1.03 145.20%
DPS 0.00 0.00 0.00 0.56 0.45 0.00 0.00 -
NAPS 0.305 0.2923 0.2844 0.2778 0.2831 0.2705 0.2804 5.77%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.23 0.865 0.615 0.74 0.57 0.405 0.475 -
P/RPS 1.61 1.00 0.69 1.17 1.04 0.85 0.84 54.36%
P/EPS 13.78 10.50 8.47 26.19 17.20 41.10 20.96 -24.41%
EY 7.26 9.52 11.80 3.82 5.81 2.43 4.77 32.34%
DY 0.00 0.00 0.00 1.69 1.75 0.00 0.00 -
P/NAPS 1.78 1.31 0.96 1.19 0.90 0.67 0.77 74.92%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 10/09/21 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 -
Price 2.16 1.13 0.695 0.785 0.83 0.40 0.40 -
P/RPS 2.82 1.31 0.78 1.24 1.51 0.84 0.71 151.01%
P/EPS 24.20 13.72 9.57 27.78 25.04 40.59 17.65 23.44%
EY 4.13 7.29 10.45 3.60 3.99 2.46 5.67 -19.06%
DY 0.00 0.00 0.00 1.59 1.20 0.00 0.00 -
P/NAPS 3.13 1.71 1.09 1.27 1.32 0.67 0.65 185.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment