[WONG] YoY Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -13.3%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 29,434 34,824 47,696 26,827 25,855 26,087 18,067 8.47%
PBT -2,879 -734 6,485 695 1,095 5,994 607 -
Tax -190 -217 -1,941 -144 -253 75 -27 38.40%
NP -3,069 -951 4,544 551 842 6,069 580 -
-
NP to SH -3,066 -949 4,547 554 846 6,065 559 -
-
Tax Rate - - 29.93% 20.72% 23.11% -1.25% 4.45% -
Total Cost 32,503 35,775 43,152 26,276 25,013 20,018 17,487 10.87%
-
Net Worth 79,984 77,647 72,889 67,456 64,895 65,909 54,009 6.76%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - 523 915 - -
Div Payout % - - - - 61.86% 15.09% - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 79,984 77,647 72,889 67,456 64,895 65,909 54,009 6.76%
NOSH 252,141 252,141 114,610 114,610 114,610 91,688 91,688 18.35%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -10.43% -2.73% 9.53% 2.05% 3.26% 23.26% 3.21% -
ROE -3.83% -1.22% 6.24% 0.82% 1.30% 9.20% 1.04% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 11.78 14.35 43.19 23.86 24.70 28.50 19.74 -8.24%
EPS -1.23 -0.39 4.12 0.49 0.81 6.63 0.61 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 0.00 -
NAPS 0.32 0.32 0.66 0.60 0.62 0.72 0.59 -9.68%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 11.80 13.97 19.13 10.76 10.37 10.46 7.25 8.45%
EPS -1.23 -0.38 1.82 0.22 0.34 2.43 0.22 -
DPS 0.00 0.00 0.00 0.00 0.21 0.37 0.00 -
NAPS 0.3208 0.3114 0.2923 0.2705 0.2602 0.2643 0.2166 6.76%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.355 0.555 0.865 0.405 0.48 1.02 0.805 -
P/RPS 3.01 3.87 2.00 1.70 1.94 3.58 4.08 -4.94%
P/EPS -28.94 -141.91 21.01 82.19 59.39 15.40 131.83 -
EY -3.46 -0.70 4.76 1.22 1.68 6.50 0.76 -
DY 0.00 0.00 0.00 0.00 1.04 0.98 0.00 -
P/NAPS 1.11 1.73 1.31 0.67 0.77 1.42 1.36 -3.32%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 27/06/23 16/06/22 28/06/21 18/06/20 19/06/19 26/06/18 15/06/17 -
Price 0.31 0.37 1.13 0.40 0.475 0.88 0.75 -
P/RPS 2.63 2.58 2.62 1.68 1.92 3.09 3.80 -5.94%
P/EPS -25.27 -94.61 27.45 81.18 58.77 13.28 122.82 -
EY -3.96 -1.06 3.64 1.23 1.70 7.53 0.81 -
DY 0.00 0.00 0.00 0.00 1.05 1.14 0.00 -
P/NAPS 0.97 1.16 1.71 0.67 0.77 1.22 1.27 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment