[WONG] QoQ Annualized Quarter Result on 30-Apr-2024 [#2]

Announcement Date
25-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
30-Apr-2024 [#2]
Profit Trend
QoQ- 1.57%
YoY- -110.8%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 36,599 36,805 34,418 34,780 52,695 55,138 58,868 -27.05%
PBT -11,453 -9,428 -12,892 -13,020 -6,211 -4,977 -5,758 57.83%
Tax -9 -101 -42 -116 -1,373 -236 -380 -91.65%
NP -11,462 -9,529 -12,934 -13,136 -7,584 -5,213 -6,138 51.35%
-
NP to SH -11,455 -9,521 -12,926 -13,132 -7,578 -5,206 -6,132 51.39%
-
Tax Rate - - - - - - - -
Total Cost 48,061 46,334 47,352 47,916 60,279 60,351 65,006 -18.16%
-
Net Worth 65,028 69,986 69,986 72,486 74,985 79,984 79,984 -12.83%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 65,028 69,986 69,986 72,486 74,985 79,984 79,984 -12.83%
NOSH 250,109 252,141 252,141 252,141 252,141 252,141 252,141 -0.53%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -31.32% -25.89% -37.58% -37.77% -14.39% -9.45% -10.43% -
ROE -17.62% -13.60% -18.47% -18.12% -10.11% -6.51% -7.67% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 14.63 14.72 13.77 13.91 21.08 22.06 23.55 -27.08%
EPS -4.58 -3.81 -5.18 -5.24 -3.03 -2.08 -2.46 51.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.28 0.29 0.30 0.32 0.32 -12.87%
Adjusted Per Share Value based on latest NOSH - 252,141
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 14.68 14.76 13.80 13.95 21.13 22.11 23.61 -27.04%
EPS -4.59 -3.82 -5.18 -5.27 -3.04 -2.09 -2.46 51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.2807 0.2807 0.2907 0.3007 0.3208 0.3208 -12.83%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.255 0.30 0.30 0.295 0.315 0.355 0.355 -
P/RPS 1.74 2.04 2.18 2.12 1.49 1.61 1.51 9.86%
P/EPS -5.57 -7.88 -5.80 -5.61 -10.39 -17.04 -14.47 -46.93%
EY -17.96 -12.70 -17.24 -17.81 -9.62 -5.87 -6.91 88.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 1.07 1.02 1.05 1.11 1.11 -7.93%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 23/12/24 24/09/24 25/06/24 26/03/24 13/12/23 14/09/23 27/06/23 -
Price 0.26 0.265 0.40 0.285 0.32 0.345 0.31 -
P/RPS 1.78 1.80 2.90 2.05 1.52 1.56 1.32 21.94%
P/EPS -5.68 -6.96 -7.73 -5.42 -10.55 -16.56 -12.64 -41.18%
EY -17.62 -14.37 -12.93 -18.43 -9.47 -6.04 -7.91 70.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.95 1.43 0.98 1.07 1.08 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment