[WONG] QoQ Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -110.43%
YoY- -171.82%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 28,352 27,798 27,062 23,948 120,615 115,994 122,420 -62.11%
PBT -6,372 -4,217 -4,248 -4,116 2,258 3,802 3,660 -
Tax 471 230 308 324 -4,060 -109 -548 -
NP -5,901 -3,986 -3,940 -3,792 -1,802 3,693 3,112 -
-
NP to SH -5,901 -3,986 -3,940 -3,792 -1,802 3,693 3,112 -
-
Tax Rate - - - - 179.81% 2.87% 14.97% -
Total Cost 34,253 31,785 31,002 27,740 122,417 112,301 119,308 -56.31%
-
Net Worth 71,985 74,749 76,509 77,855 77,680 79,336 79,158 -6.10%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div 1,375 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 71,985 74,749 76,509 77,855 77,680 79,336 79,158 -6.10%
NOSH 45,850 45,858 45,813 45,797 45,162 44,967 44,971 1.29%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -20.81% -14.34% -14.56% -15.83% -1.49% 3.18% 2.54% -
ROE -8.20% -5.33% -5.15% -4.87% -2.32% 4.66% 3.93% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 61.84 60.62 59.07 52.29 267.07 257.95 272.22 -62.60%
EPS -12.87 -8.69 -8.60 -8.28 3.99 8.21 6.92 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.63 1.67 1.70 1.72 1.7643 1.7602 -7.30%
Adjusted Per Share Value based on latest NOSH - 45,797
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 11.24 11.03 10.73 9.50 47.84 46.00 48.55 -62.12%
EPS -2.34 -1.58 -1.56 -1.50 -0.71 1.46 1.23 -
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2855 0.2965 0.3034 0.3088 0.3081 0.3147 0.3139 -6.09%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.47 0.63 0.80 0.95 1.12 1.29 0.88 -
P/RPS 0.76 1.04 1.35 1.82 0.42 0.50 0.32 77.54%
P/EPS -3.65 -7.25 -9.30 -11.47 -28.07 15.71 12.72 -
EY -27.38 -13.80 -10.75 -8.72 -3.56 6.37 7.86 -
DY 6.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.48 0.56 0.65 0.73 0.50 -28.75%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 31/12/04 28/09/04 29/06/04 31/03/04 30/12/03 26/09/03 30/06/03 -
Price 0.55 0.45 0.70 0.93 1.00 1.15 1.02 -
P/RPS 0.89 0.74 1.19 1.78 0.37 0.45 0.37 79.04%
P/EPS -4.27 -5.18 -8.14 -11.23 -25.06 14.00 14.74 -
EY -23.40 -19.32 -12.29 -8.90 -3.99 7.14 6.78 -
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.42 0.55 0.58 0.65 0.58 -28.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment