[WONG] QoQ Annualized Quarter Result on 31-Oct-2005 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 50.11%
YoY- 89.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 35,618 32,752 33,980 25,712 24,606 25,190 27,072 20.12%
PBT 1,914 2,414 4,632 -1,646 -1,332 -562 2,800 -22.45%
Tax -28 -38 -40 930 -26 -28 -56 -37.08%
NP 1,886 2,376 4,592 -716 -1,358 -590 2,744 -22.17%
-
NP to SH 1,886 2,376 4,592 -614 -1,230 -590 2,744 -22.17%
-
Tax Rate 1.46% 1.57% 0.86% - - - 2.00% -
Total Cost 33,732 30,376 29,388 26,428 25,965 25,780 24,328 24.41%
-
Net Worth 69,398 70,199 70,507 70,564 69,453 71,906 71,801 -2.24%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 69,398 70,199 70,507 70,564 69,453 71,906 71,801 -2.24%
NOSH 90,127 89,999 90,393 91,641 91,386 46,093 45,733 57.38%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 5.30% 7.25% 13.51% -2.78% -5.52% -2.34% 10.14% -
ROE 2.72% 3.38% 6.51% -0.87% -1.77% -0.82% 3.82% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 39.52 36.39 37.59 28.06 26.93 54.65 59.20 -23.67%
EPS 2.09 2.64 5.08 -0.67 -1.35 -1.28 6.00 -50.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.78 0.77 0.76 1.56 1.57 -37.89%
Adjusted Per Share Value based on latest NOSH - 90,882
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 14.13 12.99 13.48 10.20 9.76 9.99 10.74 20.12%
EPS 0.75 0.94 1.82 -0.24 -0.49 -0.23 1.09 -22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2752 0.2784 0.2796 0.2799 0.2755 0.2852 0.2848 -2.26%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.42 0.54 0.38 0.34 0.50 0.47 0.50 -
P/RPS 1.06 1.48 1.01 1.21 1.86 0.86 0.84 16.82%
P/EPS 20.06 20.45 7.48 -50.75 -37.13 -36.72 8.33 79.95%
EY 4.98 4.89 13.37 -1.97 -2.69 -2.72 12.00 -44.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.69 0.49 0.44 0.66 0.30 0.32 43.62%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 30/06/06 30/03/06 29/12/05 28/09/05 30/06/05 31/03/05 -
Price 0.41 0.41 0.40 0.31 0.38 0.50 0.45 -
P/RPS 1.04 1.13 1.06 1.10 1.41 0.91 0.76 23.32%
P/EPS 19.59 15.53 7.87 -46.27 -28.22 -39.06 7.50 89.99%
EY 5.11 6.44 12.70 -2.16 -3.54 -2.56 13.33 -47.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.51 0.40 0.50 0.32 0.29 49.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment