[WONG] QoQ Annualized Quarter Result on 30-Apr-2005 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -121.5%
YoY- 85.03%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 33,980 25,712 24,606 25,190 27,072 28,352 27,798 14.28%
PBT 4,632 -1,646 -1,332 -562 2,800 -6,372 -4,217 -
Tax -40 930 -26 -28 -56 471 230 -
NP 4,592 -716 -1,358 -590 2,744 -5,901 -3,986 -
-
NP to SH 4,592 -614 -1,230 -590 2,744 -5,901 -3,986 -
-
Tax Rate 0.86% - - - 2.00% - - -
Total Cost 29,388 26,428 25,965 25,780 24,328 34,253 31,785 -5.07%
-
Net Worth 70,507 70,564 69,453 71,906 71,801 71,985 74,749 -3.80%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - 1,375 - -
Div Payout % - - - - - 0.00% - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 70,507 70,564 69,453 71,906 71,801 71,985 74,749 -3.80%
NOSH 90,393 91,641 91,386 46,093 45,733 45,850 45,858 57.01%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 13.51% -2.78% -5.52% -2.34% 10.14% -20.81% -14.34% -
ROE 6.51% -0.87% -1.77% -0.82% 3.82% -8.20% -5.33% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 37.59 28.06 26.93 54.65 59.20 61.84 60.62 -27.21%
EPS 5.08 -0.67 -1.35 -1.28 6.00 -12.87 -8.69 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.78 0.77 0.76 1.56 1.57 1.57 1.63 -38.73%
Adjusted Per Share Value based on latest NOSH - 45,841
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 13.48 10.20 9.76 9.99 10.74 11.24 11.03 14.26%
EPS 1.82 -0.24 -0.49 -0.23 1.09 -2.34 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
NAPS 0.2796 0.2799 0.2755 0.2852 0.2848 0.2855 0.2965 -3.82%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.38 0.34 0.50 0.47 0.50 0.47 0.63 -
P/RPS 1.01 1.21 1.86 0.86 0.84 0.76 1.04 -1.92%
P/EPS 7.48 -50.75 -37.13 -36.72 8.33 -3.65 -7.25 -
EY 13.37 -1.97 -2.69 -2.72 12.00 -27.38 -13.80 -
DY 0.00 0.00 0.00 0.00 0.00 6.38 0.00 -
P/NAPS 0.49 0.44 0.66 0.30 0.32 0.30 0.39 16.38%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 30/03/06 29/12/05 28/09/05 30/06/05 31/03/05 31/12/04 28/09/04 -
Price 0.40 0.31 0.38 0.50 0.45 0.55 0.45 -
P/RPS 1.06 1.10 1.41 0.91 0.76 0.89 0.74 26.98%
P/EPS 7.87 -46.27 -28.22 -39.06 7.50 -4.27 -5.18 -
EY 12.70 -2.16 -3.54 -2.56 13.33 -23.40 -19.32 -
DY 0.00 0.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.51 0.40 0.50 0.32 0.29 0.35 0.28 48.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment