[WONG] QoQ Annualized Quarter Result on 31-Oct-2022 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
14-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#4]
Profit Trend
QoQ- 555.96%
YoY- -67.29%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 55,138 58,868 64,704 74,705 71,780 69,648 74,080 -17.91%
PBT -4,977 -5,758 -7,068 5,301 2,325 -1,468 2,252 -
Tax -236 -380 -104 -1,965 -1,821 -434 -1,284 -67.77%
NP -5,213 -6,138 -7,172 3,336 504 -1,902 968 -
-
NP to SH -5,206 -6,132 -7,168 3,341 509 -1,898 972 -
-
Tax Rate - - - 37.07% 78.32% - 57.02% -
Total Cost 60,351 65,006 71,876 71,369 71,276 71,550 73,112 -12.03%
-
Net Worth 79,984 79,984 82,484 83,903 81,069 77,647 77,294 2.31%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - 863 - - - -
Div Payout % - - - 25.85% - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 79,984 79,984 82,484 83,903 81,069 77,647 77,294 2.31%
NOSH 252,141 252,141 252,141 252,141 252,141 252,141 252,141 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin -9.45% -10.43% -11.08% 4.47% 0.70% -2.73% 1.31% -
ROE -6.51% -7.67% -8.69% 3.98% 0.63% -2.44% 1.26% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 22.06 23.55 25.89 30.27 29.22 28.70 30.67 -19.77%
EPS -2.08 -2.46 -2.88 1.35 0.21 -0.78 0.40 -
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.33 0.34 0.33 0.32 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 252,141
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 21.87 23.35 25.66 29.63 28.47 27.62 29.38 -17.90%
EPS -2.06 -2.43 -2.84 1.33 0.20 -0.75 0.39 -
DPS 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
NAPS 0.3172 0.3172 0.3271 0.3328 0.3215 0.308 0.3066 2.29%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.355 0.355 0.425 0.375 0.45 0.555 0.64 -
P/RPS 1.61 1.51 1.64 1.24 1.54 1.93 2.09 -16.00%
P/EPS -17.04 -14.47 -14.82 27.70 217.05 -70.95 159.04 -
EY -5.87 -6.91 -6.75 3.61 0.46 -1.41 0.63 -
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.29 1.10 1.36 1.73 2.00 -32.53%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 14/09/23 27/06/23 28/03/23 14/12/22 15/09/22 16/06/22 24/03/22 -
Price 0.345 0.31 0.385 0.40 0.415 0.37 0.635 -
P/RPS 1.56 1.32 1.49 1.32 1.42 1.29 2.07 -17.22%
P/EPS -16.56 -12.64 -13.43 29.55 200.16 -47.30 157.80 -
EY -6.04 -7.91 -7.45 3.38 0.50 -2.11 0.63 -
DY 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
P/NAPS 1.08 0.97 1.17 1.18 1.26 1.16 1.98 -33.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment