[AMTEK] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -34.83%
YoY- 1297.13%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 55,658 63,456 43,602 43,281 38,274 22,420 6,637 311.17%
PBT 2,038 2,276 7,824 12,528 18,770 40,132 3,420 -29.11%
Tax -840 -788 -421 -301 -12 -356 -6,956 -75.47%
NP 1,198 1,488 7,403 12,226 18,758 39,776 -3,536 -
-
NP to SH 1,200 1,488 7,405 12,226 18,760 39,780 -3,535 -
-
Tax Rate 41.22% 34.62% 5.38% 2.40% 0.06% 0.89% 203.39% -
Total Cost 54,460 61,968 36,199 31,054 19,516 -17,356 10,173 205.08%
-
Net Worth 25,499 25,135 24,999 26,499 27,000 27,500 17,494 28.46%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,499 25,135 24,999 26,499 27,000 27,500 17,494 28.46%
NOSH 49,998 50,270 49,999 49,999 49,999 50,000 49,985 0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.15% 2.34% 16.98% 28.25% 49.01% 177.41% -53.28% -
ROE 4.71% 5.92% 29.62% 46.14% 69.48% 144.65% -20.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 111.32 126.23 87.20 86.56 76.55 44.84 13.28 311.05%
EPS 2.40 2.96 14.81 24.45 37.52 79.56 -7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.50 0.53 0.54 0.55 0.35 28.44%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 111.32 126.92 87.21 86.56 76.55 44.84 13.27 311.26%
EPS 2.40 2.98 14.81 24.45 37.52 79.56 -7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.5027 0.50 0.53 0.54 0.55 0.3499 28.46%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.24 0.19 0.19 0.25 0.16 0.14 0.18 -
P/RPS 0.22 0.15 0.22 0.29 0.21 0.31 1.36 -70.21%
P/EPS 10.00 6.42 1.28 1.02 0.43 0.18 -2.55 -
EY 10.00 15.58 77.95 97.81 234.50 568.29 -39.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.38 0.47 0.30 0.25 0.51 -5.28%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 0.24 0.23 0.17 0.19 0.20 0.49 0.17 -
P/RPS 0.22 0.18 0.19 0.22 0.26 1.09 1.28 -68.98%
P/EPS 10.00 7.77 1.15 0.78 0.53 0.62 -2.40 -
EY 10.00 12.87 87.12 128.70 187.60 162.37 -41.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.34 0.36 0.37 0.89 0.49 -2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment