[AMTEK] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -2.24%
YoY- 1297.13%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 36,326 38,283 39,321 32,461 5,238 8,154 17,082 13.39%
PBT 1,638 1,908 1,517 9,396 -771 463 -1,366 -
Tax -697 -1,111 -969 -226 0 11 -162 27.51%
NP 941 797 548 9,170 -771 474 -1,528 -
-
NP to SH 942 798 549 9,170 -766 485 -1,354 -
-
Tax Rate 42.55% 58.23% 63.88% 2.41% - -2.38% - -
Total Cost 35,385 37,486 38,773 23,291 6,009 7,680 18,610 11.29%
-
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.11%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.11%
NOSH 49,998 49,998 49,998 49,999 50,065 49,999 49,963 0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.59% 2.08% 1.39% 28.25% -14.72% 5.81% -8.95% -
ROE 3.69% 3.07% 2.15% 34.60% -3.73% 2.31% -6.02% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.46 16.31 34.19 13.37%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.53 0.41 0.42 0.45 2.10%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.48 16.31 34.16 13.39%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.53 0.4105 0.42 0.4497 2.11%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.27 0.17 0.31 0.25 0.24 0.10 0.13 -
P/RPS 0.37 0.22 0.39 0.39 2.29 0.61 0.38 -0.44%
P/EPS 14.33 10.65 28.23 1.36 -15.69 10.31 -4.80 -
EY 6.98 9.39 3.54 73.36 -6.38 9.70 -20.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.61 0.47 0.59 0.24 0.29 10.56%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.33 0.205 0.23 0.19 0.17 0.10 0.11 -
P/RPS 0.45 0.27 0.29 0.29 1.62 0.61 0.32 5.84%
P/EPS 17.52 12.84 20.95 1.04 -11.11 10.31 -4.06 -
EY 5.71 7.79 4.77 96.53 -9.00 9.70 -24.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.45 0.36 0.41 0.24 0.24 18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment