[AMTEK] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -39.44%
YoY- 309.48%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 52,428 55,658 63,456 43,602 43,281 38,274 22,420 76.08%
PBT 2,022 2,038 2,276 7,824 12,528 18,770 40,132 -86.33%
Tax -1,292 -840 -788 -421 -301 -12 -356 135.97%
NP 730 1,198 1,488 7,403 12,226 18,758 39,776 -93.02%
-
NP to SH 732 1,200 1,488 7,405 12,226 18,760 39,780 -93.01%
-
Tax Rate 63.90% 41.22% 34.62% 5.38% 2.40% 0.06% 0.89% -
Total Cost 51,697 54,460 61,968 36,199 31,054 19,516 -17,356 -
-
Net Worth 25,499 25,499 25,135 24,999 26,499 27,000 27,500 -4.90%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 25,499 25,499 25,135 24,999 26,499 27,000 27,500 -4.90%
NOSH 49,998 49,998 50,270 49,999 49,999 49,999 50,000 -0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.39% 2.15% 2.34% 16.98% 28.25% 49.01% 177.41% -
ROE 2.87% 4.71% 5.92% 29.62% 46.14% 69.48% 144.65% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 104.86 111.32 126.23 87.20 86.56 76.55 44.84 76.09%
EPS 1.47 2.40 2.96 14.81 24.45 37.52 79.56 -92.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.50 0.53 0.54 0.55 -4.90%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 104.86 111.32 126.92 87.21 86.56 76.55 44.84 76.09%
EPS 1.47 2.40 2.98 14.81 24.45 37.52 79.56 -92.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.5027 0.50 0.53 0.54 0.55 -4.90%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.24 0.19 0.19 0.25 0.16 0.14 -
P/RPS 0.30 0.22 0.15 0.22 0.29 0.21 0.31 -2.16%
P/EPS 21.17 10.00 6.42 1.28 1.02 0.43 0.18 2293.53%
EY 4.72 10.00 15.58 77.95 97.81 234.50 568.29 -95.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.38 0.38 0.47 0.30 0.25 81.14%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 -
Price 0.23 0.24 0.23 0.17 0.19 0.20 0.49 -
P/RPS 0.22 0.22 0.18 0.19 0.22 0.26 1.09 -65.55%
P/EPS 15.71 10.00 7.77 1.15 0.78 0.53 0.62 760.99%
EY 6.37 10.00 12.87 87.12 128.70 187.60 162.37 -88.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.46 0.34 0.36 0.37 0.89 -36.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment