[PLB] QoQ Annualized Quarter Result on 30-Nov-2004 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
30-Nov-2004 [#1]
Profit Trend
QoQ- 56.59%
YoY- 109.25%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 175,820 178,590 190,726 232,856 137,620 115,441 112,116 34.86%
PBT 5,033 3,977 5,278 7,812 4,800 4,854 3,290 32.66%
Tax -464 -8 -482 -756 -294 -166 -648 -19.91%
NP 4,569 3,969 4,796 7,056 4,506 4,688 2,642 43.93%
-
NP to SH 4,679 3,969 4,796 7,056 4,506 4,688 2,642 46.22%
-
Tax Rate 9.22% 0.20% 9.13% 9.68% 6.12% 3.42% 19.70% -
Total Cost 171,251 174,621 185,930 225,800 133,114 110,753 109,474 34.64%
-
Net Worth 103,955 103,190 102,120 103,280 101,043 99,937 97,480 4.36%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 103,955 103,190 102,120 103,280 101,043 99,937 97,480 4.36%
NOSH 91,189 91,319 91,178 91,398 91,030 90,852 91,103 0.06%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 2.60% 2.22% 2.51% 3.03% 3.27% 4.06% 2.36% -
ROE 4.50% 3.85% 4.70% 6.83% 4.46% 4.69% 2.71% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 192.81 195.57 209.18 254.77 151.18 127.06 123.06 34.78%
EPS 5.13 4.35 5.26 7.72 4.95 5.16 2.90 46.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.12 1.13 1.11 1.10 1.07 4.30%
Adjusted Per Share Value based on latest NOSH - 91,398
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 156.43 158.90 169.69 207.18 122.44 102.71 99.75 34.87%
EPS 4.16 3.53 4.27 6.28 4.01 4.17 2.35 46.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9249 0.9181 0.9086 0.9189 0.899 0.8892 0.8673 4.36%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.68 0.69 0.93 1.03 1.02 1.20 2.07 -
P/RPS 0.35 0.35 0.44 0.40 0.67 0.94 1.68 -64.75%
P/EPS 13.25 15.87 17.68 13.34 20.61 23.26 71.38 -67.35%
EY 7.55 6.30 5.66 7.50 4.85 4.30 1.40 206.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.83 0.91 0.92 1.09 1.93 -54.01%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 27/10/05 27/07/05 26/04/05 24/01/05 26/10/04 30/07/04 30/04/04 -
Price 0.65 0.68 0.69 1.04 0.87 1.17 1.37 -
P/RPS 0.34 0.35 0.33 0.41 0.58 0.92 1.11 -54.46%
P/EPS 12.67 15.64 13.12 13.47 17.58 22.67 47.24 -58.31%
EY 7.89 6.39 7.62 7.42 5.69 4.41 2.12 139.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.62 0.92 0.78 1.06 1.28 -41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment