[PLB] YoY Quarter Result on 31-May-2004 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-May-2004 [#3]
Profit Trend
QoQ- 359.21%
YoY- -17.14%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 50,059 27,257 38,580 30,523 43,352 25,499 42,137 2.91%
PBT 2,747 816 344 1,996 3,275 105 971 18.91%
Tax -702 -76 235 199 -626 -19 3,878 -
NP 2,045 740 579 2,195 2,649 86 4,849 -13.39%
-
NP to SH 1,922 626 579 2,195 2,649 86 4,849 -14.28%
-
Tax Rate 25.56% 9.31% -68.31% -9.97% 19.11% 18.10% -399.38% -
Total Cost 48,014 26,517 38,001 28,328 40,703 25,413 37,288 4.30%
-
Net Worth 111,129 107,708 102,229 100,186 97,781 123,840 110,408 0.10%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 111,129 107,708 102,229 100,186 97,781 123,840 110,408 0.10%
NOSH 91,090 92,058 90,468 91,078 88,892 85,999 74,600 3.38%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 4.09% 2.71% 1.50% 7.19% 6.11% 0.34% 11.51% -
ROE 1.73% 0.58% 0.57% 2.19% 2.71% 0.07% 4.39% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 54.96 29.61 42.64 33.51 48.77 29.65 56.48 -0.45%
EPS 2.11 0.68 0.64 2.41 2.98 0.10 6.50 -17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 1.13 1.10 1.10 1.44 1.48 -3.16%
Adjusted Per Share Value based on latest NOSH - 91,078
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 44.54 24.25 34.33 27.16 38.57 22.69 37.49 2.91%
EPS 1.71 0.56 0.52 1.95 2.36 0.08 4.31 -14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9887 0.9583 0.9096 0.8914 0.87 1.1018 0.9823 0.10%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.72 0.88 0.69 1.20 1.27 1.50 1.12 -
P/RPS 1.31 2.97 1.62 3.58 2.60 5.06 1.98 -6.64%
P/EPS 34.12 129.41 107.81 49.79 42.62 1,500.00 17.23 12.05%
EY 2.93 0.77 0.93 2.01 2.35 0.07 5.80 -10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.75 0.61 1.09 1.15 1.04 0.76 -4.13%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 30/07/07 25/07/06 27/07/05 30/07/04 21/07/03 30/07/02 30/07/01 -
Price 0.90 0.86 0.68 1.17 1.41 1.39 1.22 -
P/RPS 1.64 2.90 1.59 3.49 2.89 4.69 2.16 -4.48%
P/EPS 42.65 126.47 106.25 48.55 47.32 1,390.00 18.77 14.65%
EY 2.34 0.79 0.94 2.06 2.11 0.07 5.33 -12.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.60 1.06 1.28 0.97 0.82 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment