[PLB] YoY Quarter Result on 28-Feb-2005 [#2]

Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -64.0%
YoY- 32.85%
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 54,822 43,109 44,406 37,150 33,456 37,472 23,478 15.16%
PBT -82 700 1,760 687 566 1,681 -2,142 -41.91%
Tax -147 -114 -259 -52 -88 -321 2,142 -
NP -229 586 1,501 635 478 1,360 0 -
-
NP to SH -160 602 1,603 635 478 1,360 -1,506 -31.15%
-
Tax Rate - 16.29% 14.72% 7.57% 15.55% 19.10% - -
Total Cost 55,051 42,523 42,905 36,515 32,978 36,112 23,478 15.24%
-
Net Worth 107,555 110,366 107,473 101,600 96,501 96,960 128,321 -2.89%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 107,555 110,366 107,473 101,600 96,501 96,960 128,321 -2.89%
NOSH 88,888 91,212 91,079 90,714 90,188 88,954 89,112 -0.04%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -0.42% 1.36% 3.38% 1.71% 1.43% 3.63% 0.00% -
ROE -0.15% 0.55% 1.49% 0.63% 0.50% 1.40% -1.17% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 61.67 47.26 48.76 40.95 37.10 42.13 26.35 15.21%
EPS -0.18 0.66 1.76 0.70 0.53 1.53 -1.69 -31.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.18 1.12 1.07 1.09 1.44 -2.85%
Adjusted Per Share Value based on latest NOSH - 90,714
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 48.78 38.35 39.51 33.05 29.77 33.34 20.89 15.16%
EPS -0.14 0.54 1.43 0.56 0.43 1.21 -1.34 -31.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9569 0.982 0.9562 0.904 0.8586 0.8627 1.1417 -2.89%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.31 0.82 0.73 0.93 2.07 1.33 1.73 -
P/RPS 2.12 1.73 1.50 2.27 5.58 3.16 6.57 -17.16%
P/EPS -727.78 124.24 41.48 132.86 390.57 86.99 -102.37 38.62%
EY -0.14 0.80 2.41 0.75 0.26 1.15 -0.98 -27.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.68 0.62 0.83 1.93 1.22 1.20 -1.73%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 23/04/07 25/04/06 26/04/05 30/04/04 22/04/03 29/04/02 -
Price 1.22 0.81 0.80 0.69 1.37 1.21 1.76 -
P/RPS 1.98 1.71 1.64 1.68 3.69 2.87 6.68 -18.33%
P/EPS -677.78 122.73 45.45 98.57 258.49 79.14 -104.14 36.60%
EY -0.15 0.81 2.20 1.01 0.39 1.26 -0.96 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.67 0.68 0.62 1.28 1.11 1.22 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment