[OCR] QoQ Annualized Quarter Result on 31-Jul-1999 [#4]

Announcement Date
18-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 22,377 18,180 16,876 27,783 0 20,750 16,876 -0.28%
PBT 2,049 1,456 1,584 5,894 0 772 0 -100.00%
Tax -561 -374 -380 -636 0 -4 0 -100.00%
NP 1,488 1,082 1,204 5,258 0 768 0 -100.00%
-
NP to SH 1,488 1,082 1,204 5,258 0 768 0 -100.00%
-
Tax Rate 27.38% 25.69% 23.99% 10.79% - 0.52% - -
Total Cost 20,889 17,098 15,672 22,525 0 19,982 16,876 -0.21%
-
Net Worth 31,984 30,882 31,720 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 31,984 30,882 31,720 0 0 0 0 -100.00%
NOSH 23,010 22,541 23,153 22,860 22,588 22,588 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 6.65% 5.95% 7.13% 18.93% 0.00% 3.70% 0.00% -
ROE 4.65% 3.50% 3.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 97.25 80.65 72.89 121.53 0.00 91.86 0.00 -100.00%
EPS 6.47 4.80 5.20 23.00 0.00 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.37 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,511
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 0.67 0.54 0.51 0.83 0.00 0.62 0.51 -0.27%
EPS 0.04 0.03 0.04 0.16 0.00 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0092 0.0095 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.80 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.88 2.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.30 47.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.31 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 27/06/00 28/04/00 23/12/99 18/10/99 - - - -
Price 2.30 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.37 3.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.57 58.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.81 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.04 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment