[OCR] YoY TTM Result on 31-Jul-1999 [#4]

Announcement Date
18-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 36,651 33,137 29,981 10,572 -1.27%
PBT 743 4,732 4,613 2,383 1.20%
Tax -773 -1,748 -1,657 -267 -1.08%
NP -30 2,984 2,956 2,116 -
-
NP to SH -30 2,984 2,956 2,116 -
-
Tax Rate 104.04% 36.94% 35.92% 11.20% -
Total Cost 36,681 30,153 27,025 8,456 -1.50%
-
Net Worth 39,928 38,168 34,270 31,975 -0.22%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 39,928 38,168 34,270 31,975 -0.22%
NOSH 23,350 22,992 23,000 23,511 0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -0.08% 9.01% 9.86% 20.02% -
ROE -0.08% 7.82% 8.63% 6.62% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 156.96 144.12 130.35 44.97 -1.27%
EPS -0.13 12.98 12.85 9.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.49 1.36 -0.23%
Adjusted Per Share Value based on latest NOSH - 23,511
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 1.10 0.99 0.90 0.32 -1.26%
EPS 0.00 0.09 0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0114 0.0103 0.0096 -0.22%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.60 1.40 2.48 0.00 -
P/RPS 1.02 0.97 1.90 0.00 -100.00%
P/EPS -1,245.34 10.79 19.30 0.00 -100.00%
EY -0.08 9.27 5.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.84 1.66 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/02 27/09/01 25/09/00 - -
Price 1.43 1.17 2.18 0.00 -
P/RPS 0.91 0.81 1.67 0.00 -100.00%
P/EPS -1,113.02 9.02 16.96 0.00 -100.00%
EY -0.09 11.09 5.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.70 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment