[OCR] QoQ TTM Result on 31-Jul-1999 [#4]

Announcement Date
18-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 27,355 19,662 14,791 10,572 0 -100.00%
PBT 3,920 3,111 2,779 2,383 0 -100.00%
Tax -688 -454 -362 -267 0 -100.00%
NP 3,232 2,657 2,417 2,116 0 -100.00%
-
NP to SH 3,232 2,657 2,417 2,116 0 -100.00%
-
Tax Rate 17.55% 14.59% 13.03% 11.20% - -
Total Cost 24,123 17,005 12,374 8,456 0 -100.00%
-
Net Worth 31,969 31,615 31,720 31,975 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 31,969 31,615 31,720 31,975 0 -100.00%
NOSH 23,000 23,076 23,153 23,511 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 11.82% 13.51% 16.34% 20.02% 0.00% -
ROE 10.11% 8.40% 7.62% 6.62% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 118.93 85.20 63.88 44.97 0.00 -100.00%
EPS 14.05 11.51 10.44 9.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.37 1.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,511
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 0.82 0.59 0.44 0.32 0.00 -100.00%
EPS 0.10 0.08 0.07 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0095 0.0095 0.0096 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 2.80 2.30 0.00 0.00 0.00 -
P/RPS 2.35 2.70 0.00 0.00 0.00 -100.00%
P/EPS 19.93 19.98 0.00 0.00 0.00 -100.00%
EY 5.02 5.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/06/00 - - - - -
Price 2.30 0.00 0.00 0.00 0.00 -
P/RPS 1.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.37 0.00 0.00 0.00 0.00 -100.00%
EY 6.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment