[OCR] QoQ Annualized Quarter Result on 31-Jul-2018

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Jul-2018
Profit Trend
QoQ--%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Revenue 74,957 62,151 0 74,107 0 82,275 0 -
PBT -5,545 8,822 0 10,084 0 7,426 0 -
Tax -1,494 -1,828 0 -1,452 0 -162 0 -
NP -7,039 6,994 0 8,632 0 7,264 0 -
-
NP to SH -7,004 2,316 0 2,755 0 2,194 0 -
-
Tax Rate - 20.72% - 14.40% - 2.18% - -
Total Cost 81,996 55,157 0 65,475 0 75,010 0 -
-
Net Worth 93,568 102,338 0 102,338 0 96,507 0 -
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Net Worth 93,568 102,338 0 102,338 0 96,507 0 -
NOSH 292,465 292,395 292,395 292,395 283,847 292,395 279,712 6.09%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
NP Margin -9.39% 11.25% 0.00% 11.65% 0.00% 8.83% 0.00% -
ROE -7.49% 2.26% 0.00% 2.69% 0.00% 2.27% 0.00% -
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 25.63 21.26 0.00 25.35 0.00 28.99 0.00 -
EPS -2.43 0.81 0.00 0.96 0.00 0.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.00 0.35 0.00 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 292,395
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
RPS 4.19 3.47 0.00 4.14 0.00 4.60 0.00 -
EPS -0.39 0.13 0.00 0.15 0.00 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0523 0.0572 0.00 0.0572 0.00 0.0539 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 -
Price 0.29 0.32 0.325 0.45 0.35 0.405 0.45 -
P/RPS 1.13 1.51 0.00 1.78 0.00 1.40 0.00 -
P/EPS -12.11 40.40 0.00 47.75 0.00 52.38 0.00 -
EY -8.26 2.48 0.00 2.09 0.00 1.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.00 1.29 0.00 1.19 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 CAGR
Date 28/02/19 31/12/18 - 28/09/18 - 27/06/18 - -
Price 0.24 0.29 0.00 0.325 0.00 0.355 0.00 -
P/RPS 0.94 1.36 0.00 1.28 0.00 1.22 0.00 -
P/EPS -10.02 36.61 0.00 34.49 0.00 45.92 0.00 -
EY -9.98 2.73 0.00 2.90 0.00 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.00 0.93 0.00 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment