[SEACERA] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -0.88%
YoY- 64.88%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 68,432 56,247 53,149 54,246 54,824 70,301 73,628 -4.75%
PBT 6,012 7,557 7,258 7,410 7,188 6,881 6,217 -2.20%
Tax 0 27 -180 290 580 -182 -294 -
NP 6,012 7,584 7,078 7,700 7,768 6,699 5,922 1.00%
-
NP to SH 6,012 7,584 7,078 7,700 7,768 6,699 5,922 1.00%
-
Tax Rate 0.00% -0.36% 2.48% -3.91% -8.07% 2.64% 4.73% -
Total Cost 62,420 48,663 46,070 46,546 47,056 63,602 67,705 -5.26%
-
Net Worth 715,479 715,479 715,479 709,258 709,258 715,479 710,544 0.46%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 715,479 715,479 715,479 709,258 709,258 715,479 710,544 0.46%
NOSH 622,156 622,156 622,156 622,156 622,156 622,156 622,156 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.79% 13.48% 13.32% 14.19% 14.17% 9.53% 8.04% -
ROE 0.84% 1.06% 0.99% 1.09% 1.10% 0.94% 0.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.00 9.04 8.54 8.72 8.81 11.30 12.23 -6.81%
EPS 0.96 1.22 1.13 1.24 1.24 1.08 0.99 -2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.14 1.14 1.15 1.18 -1.70%
Adjusted Per Share Value based on latest NOSH - 622,156
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.00 9.04 8.54 8.72 8.81 11.30 11.83 -4.72%
EPS 0.96 1.22 1.13 1.24 1.24 1.08 0.95 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.14 1.14 1.15 1.1421 0.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.18 0.19 0.16 0.17 0.17 0.18 -
P/RPS 2.23 1.99 2.22 1.84 1.93 1.50 1.47 31.99%
P/EPS 25.35 14.77 16.70 12.93 13.62 15.79 18.30 24.24%
EY 3.94 6.77 5.99 7.74 7.34 6.33 5.46 -19.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.17 0.14 0.15 0.15 0.15 25.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 20/02/23 24/11/22 30/08/22 31/05/22 -
Price 0.255 0.26 0.165 0.165 0.17 0.18 0.18 -
P/RPS 2.32 2.88 1.93 1.89 1.93 1.59 1.47 35.51%
P/EPS 26.39 21.33 14.50 13.33 13.62 16.72 18.30 27.61%
EY 3.79 4.69 6.90 7.50 7.34 5.98 5.46 -21.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.14 0.14 0.15 0.16 0.15 29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment