[KPPROP] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -2195.18%
YoY- -304.97%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 22,101 16,558 28,380 32,408 34,329 35,570 31,040 -20.21%
PBT -1,286 -2,668 -4,232 -1,658 201 242 136 -
Tax -932 -1,210 -28 -78 -120 -142 16 -
NP -2,218 -3,878 -4,260 -1,736 81 100 152 -
-
NP to SH -2,182 -3,774 -4,152 -1,732 82 102 156 -
-
Tax Rate - - - - 59.70% 58.68% -11.76% -
Total Cost 24,319 20,436 32,640 34,144 34,248 35,470 30,888 -14.69%
-
Net Worth 0 43,130 43,843 449,599 45,538 46,092 45,809 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 0 43,130 43,843 449,599 45,538 46,092 45,809 -
NOSH 399,268 40,000 39,923 40,000 38,749 39,230 38,999 369.49%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -10.04% -23.42% -15.01% -5.36% 0.24% 0.28% 0.49% -
ROE 0.00% -8.75% -9.47% -0.39% 0.18% 0.22% 0.34% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.54 41.35 71.09 81.02 88.59 90.67 79.59 -82.99%
EPS -0.55 -0.94 -10.40 -0.43 0.21 0.26 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.077 1.0982 11.24 1.1752 1.1749 1.1746 -
Adjusted Per Share Value based on latest NOSH - 39,895
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.11 3.08 5.28 6.03 6.38 6.61 5.77 -20.19%
EPS -0.41 -0.70 -0.77 -0.32 0.02 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0802 0.0815 0.8359 0.0847 0.0857 0.0852 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.08 0.14 0.10 0.11 0.12 0.09 0.09 -
P/RPS 1.45 0.34 0.14 0.14 0.14 0.10 0.11 455.40%
P/EPS -14.63 -1.49 -0.96 -2.54 56.25 34.62 22.50 -
EY -6.83 -67.31 -104.00 -39.36 1.78 2.89 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.13 0.09 0.01 0.10 0.08 0.08 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 28/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.07 0.08 0.14 0.10 0.13 0.14 0.09 -
P/RPS 1.26 0.19 0.20 0.12 0.15 0.15 0.11 405.89%
P/EPS -12.80 -0.85 -1.35 -2.31 60.94 53.85 22.50 -
EY -7.81 -117.80 -74.29 -43.30 1.64 1.86 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.07 0.13 0.01 0.11 0.12 0.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment