[KPPROP] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -244.21%
YoY- -304.97%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 26,056 25,721 31,743 32,408 32,508 33,400 32,126 -12.99%
PBT -3,060 -3,399 -2,750 -1,658 786 826 1,070 -
Tax -401 -326 -89 -78 422 248 292 -
NP -3,461 -3,725 -2,839 -1,736 1,208 1,074 1,362 -
-
NP to SH -3,431 -3,670 -2,809 -1,732 1,201 1,067 1,355 -
-
Tax Rate - - - - -53.69% -30.02% -27.29% -
Total Cost 29,517 29,446 34,582 34,144 31,300 32,326 30,764 -2.71%
-
Net Worth 0 43,130 43,843 46,119 36,666 46,996 45,809 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 0 43,130 43,843 46,119 36,666 46,996 45,809 -
NOSH 416,666 40,000 39,923 39,895 36,666 40,000 38,999 383.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -13.28% -14.48% -8.94% -5.36% 3.72% 3.22% 4.24% -
ROE 0.00% -8.51% -6.41% -3.76% 3.28% 2.27% 2.96% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.25 64.23 79.51 81.23 88.66 83.50 82.37 -81.99%
EPS -0.82 -9.16 -7.04 -4.34 3.28 2.67 3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.077 1.0982 1.156 1.00 1.1749 1.1746 -
Adjusted Per Share Value based on latest NOSH - 39,895
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.84 4.78 5.90 6.03 6.04 6.21 5.97 -13.02%
EPS -0.64 -0.68 -0.52 -0.32 0.22 0.20 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0802 0.0815 0.0857 0.0682 0.0874 0.0852 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.08 0.14 0.10 0.11 0.12 0.09 0.09 -
P/RPS 1.28 0.22 0.13 0.14 0.14 0.11 0.11 411.21%
P/EPS -9.72 -1.53 -1.42 -2.53 3.66 3.37 2.59 -
EY -10.29 -65.46 -70.36 -39.47 27.30 29.64 38.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.13 0.09 0.10 0.12 0.08 0.08 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 28/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.07 0.08 0.14 0.10 0.13 0.14 0.09 -
P/RPS 1.12 0.12 0.18 0.12 0.15 0.17 0.11 367.78%
P/EPS -8.50 -0.87 -1.99 -2.30 3.97 5.25 2.59 -
EY -11.76 -114.55 -50.26 -43.41 25.20 19.05 38.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.07 0.13 0.09 0.13 0.12 0.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment