[TWL] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 5.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 72,120 68,317 66,558 58,640 62,035 60,432 0 -100.00%
PBT 7,293 7,853 7,992 7,408 6,122 7,308 0 -100.00%
Tax -2,162 -2,525 -2,378 -960 10 10 0 -100.00%
NP 5,131 5,328 5,614 6,448 6,132 7,318 0 -100.00%
-
NP to SH 5,131 5,328 5,614 6,448 6,132 7,318 0 -100.00%
-
Tax Rate 29.64% 32.15% 29.75% 12.96% -0.16% -0.14% - -
Total Cost 66,989 62,989 60,944 52,192 55,903 53,113 0 -100.00%
-
Net Worth 61,999 62,800 61,578 60,399 12,561 47,497 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 600 - - - - - - -100.00%
Div Payout % 11.69% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 61,999 62,800 61,578 60,399 12,561 47,497 0 -100.00%
NOSH 40,000 40,000 39,985 39,999 8,723 31,455 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.11% 7.80% 8.43% 11.00% 9.88% 12.11% 0.00% -
ROE 8.28% 8.48% 9.12% 10.68% 48.82% 15.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 180.30 170.79 166.45 146.60 711.14 192.12 0.00 -100.00%
EPS 12.83 13.32 14.04 16.12 18.25 23.27 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 1.57 1.54 1.51 1.44 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.15 1.09 1.06 0.94 0.99 0.97 0.00 -100.00%
EPS 0.08 0.09 0.09 0.10 0.10 0.12 0.00 -100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0099 0.01 0.0098 0.0097 0.002 0.0076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.33 1.51 1.90 2.72 0.00 0.00 0.00 -
P/RPS 0.74 0.88 1.14 1.86 0.00 0.00 0.00 -100.00%
P/EPS 10.37 11.34 13.53 16.87 0.00 0.00 0.00 -100.00%
EY 9.64 8.82 7.39 5.93 0.00 0.00 0.00 -100.00%
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.96 1.23 1.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 25/08/00 25/05/00 29/02/00 26/01/00 - -
Price 1.06 1.79 1.95 2.23 2.49 1.87 0.00 -
P/RPS 0.59 1.05 1.17 1.52 0.35 0.97 0.00 -100.00%
P/EPS 8.26 13.44 13.89 13.83 3.54 8.04 0.00 -100.00%
EY 12.10 7.44 7.20 7.23 28.23 12.44 0.00 -100.00%
DY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 1.14 1.27 1.48 1.73 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment