[PERMAJU] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21011.1%
YoY- 94.23%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 155,292 186,548 155,823 126,974 128,062 130,616 223,688 -21.61%
PBT -732 -2,396 -8,636 -370 6 -5,652 -42,881 -93.38%
Tax -746 -752 -244 -884 0 0 5,813 -
NP -1,478 -3,148 -8,880 -1,254 6 -5,652 -37,068 -88.35%
-
NP to SH -1,478 -3,148 -8,880 -1,254 6 -5,652 -37,068 -88.35%
-
Tax Rate - - - - 0.00% - - -
Total Cost 156,770 189,696 164,703 128,229 128,056 136,268 260,756 -28.78%
-
Net Worth 166,847 177,566 180,089 177,999 191,481 189,362 199,291 -11.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 166,847 177,566 180,089 177,999 191,481 189,362 199,291 -11.18%
NOSH 184,749 196,749 198,883 188,199 201,857 201,857 211,203 -8.54%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.95% -1.69% -5.70% -0.99% 0.00% -4.33% -16.57% -
ROE -0.89% -1.77% -4.93% -0.70% 0.00% -2.98% -18.60% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 84.06 94.81 78.35 67.47 63.44 64.71 105.91 -14.28%
EPS -0.80 -1.60 -4.49 -0.67 0.00 -2.80 -17.60 -87.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9031 0.9025 0.9055 0.9458 0.9486 0.9381 0.9436 -2.88%
Adjusted Per Share Value based on latest NOSH - 188,800
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.94 9.54 7.97 6.49 6.55 6.68 11.44 -21.62%
EPS -0.08 -0.16 -0.45 -0.06 0.00 -0.29 -1.90 -87.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0908 0.0921 0.091 0.0979 0.0968 0.1019 -11.18%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.42 0.41 0.25 0.48 0.52 0.55 0.59 -
P/RPS 0.50 0.43 0.32 0.71 0.82 0.85 0.56 -7.28%
P/EPS -52.50 -25.62 -5.60 -72.00 17,494.29 -19.64 -3.36 526.04%
EY -1.90 -3.90 -17.86 -1.39 0.01 -5.09 -29.75 -84.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.28 0.51 0.55 0.59 0.63 -17.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 29/05/09 20/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.40 0.38 0.36 0.28 0.58 0.52 0.51 -
P/RPS 0.48 0.40 0.46 0.42 0.91 0.80 0.48 0.00%
P/EPS -50.00 -23.75 -8.06 -42.00 19,512.86 -18.57 -2.91 567.01%
EY -2.00 -4.21 -12.40 -2.38 0.01 -5.38 -34.41 -85.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.40 0.30 0.61 0.55 0.54 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment