[PERMAJU] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21011.1%
YoY- 94.23%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 170,016 128,261 132,965 126,974 264,044 314,062 211,596 -3.57%
PBT -6,734 882 -1,066 -370 -30,373 21,753 14,640 -
Tax -9 -81 -497 -884 8,634 -1,750 -488 -48.58%
NP -6,744 801 -1,564 -1,254 -21,738 20,002 14,152 -
-
NP to SH -6,574 801 -1,564 -1,254 -21,738 20,002 14,152 -
-
Tax Rate - 9.18% - - - 8.04% 3.33% -
Total Cost 176,760 127,460 134,529 128,229 285,782 294,060 197,444 -1.82%
-
Net Worth 159,309 177,682 176,262 177,999 212,423 236,553 92,515 9.47%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 159,309 177,682 176,262 177,999 212,423 236,553 92,515 9.47%
NOSH 189,653 193,870 195,499 188,199 214,526 217,420 216,612 -2.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -3.97% 0.62% -1.18% -0.99% -8.23% 6.37% 6.69% -
ROE -4.13% 0.45% -0.89% -0.70% -10.23% 8.46% 15.30% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 89.65 66.16 68.01 67.47 123.08 144.45 97.68 -1.41%
EPS -3.47 0.41 -0.80 -0.67 -10.13 9.20 6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.9165 0.9016 0.9458 0.9902 1.088 0.4271 11.92%
Adjusted Per Share Value based on latest NOSH - 188,800
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.69 6.56 6.80 6.49 13.50 16.06 10.82 -3.58%
EPS -0.34 0.04 -0.08 -0.06 -1.11 1.02 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0909 0.0901 0.091 0.1086 0.121 0.0473 9.48%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.29 0.40 0.40 0.48 0.62 0.46 0.43 -
P/RPS 0.32 0.60 0.59 0.71 0.50 0.32 0.44 -5.16%
P/EPS -8.37 96.77 -50.00 -72.00 -6.12 5.00 6.58 -
EY -11.95 1.03 -2.00 -1.39 -16.34 20.00 15.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.44 0.51 0.63 0.42 1.01 -16.18%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 19/11/10 26/11/09 28/11/08 30/11/07 17/11/06 21/11/05 -
Price 0.28 0.34 0.41 0.28 0.62 0.48 0.38 -
P/RPS 0.31 0.51 0.60 0.42 0.50 0.33 0.39 -3.75%
P/EPS -8.08 82.26 -51.25 -42.00 -6.12 5.22 5.82 -
EY -12.38 1.22 -1.95 -2.38 -16.34 19.17 17.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.45 0.30 0.63 0.44 0.89 -15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment