[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2009 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -7.46%
YoY- 3.98%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 75,592 41,096 54,651 54,956 57,966 55,440 42,631 46.34%
PBT 15,600 10,880 11,620 12,786 14,426 14,584 11,019 26.00%
Tax -4,148 -3,240 -2,247 -2,124 -2,904 -2,424 -1,687 81.87%
NP 11,452 7,640 9,373 10,662 11,522 12,160 9,332 14.58%
-
NP to SH 11,452 7,640 9,373 10,662 11,522 12,160 9,332 14.58%
-
Tax Rate 26.59% 29.78% 19.34% 16.61% 20.13% 16.62% 15.31% -
Total Cost 64,140 33,456 45,278 44,293 46,444 43,280 33,299 54.62%
-
Net Worth 121,047 116,854 115,524 111,433 109,136 106,101 103,292 11.12%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 5,933 - 2,679 - 5,367 - 1,970 108.12%
Div Payout % 51.81% - 28.59% - 46.58% - 21.11% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 121,047 116,854 115,524 111,433 109,136 106,101 103,292 11.12%
NOSH 59,336 59,316 59,548 59,590 59,637 59,607 59,706 -0.41%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 15.15% 18.59% 17.15% 19.40% 19.88% 21.93% 21.89% -
ROE 9.46% 6.54% 8.11% 9.57% 10.56% 11.46% 9.03% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 127.39 69.28 91.77 92.22 97.20 93.01 71.40 46.94%
EPS 19.30 12.88 15.74 17.89 19.32 20.40 15.65 14.95%
DPS 10.00 0.00 4.50 0.00 9.00 0.00 3.30 108.98%
NAPS 2.04 1.97 1.94 1.87 1.83 1.78 1.73 11.58%
Adjusted Per Share Value based on latest NOSH - 59,626
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 62.97 34.23 45.52 45.78 48.29 46.18 35.51 46.35%
EPS 9.54 6.36 7.81 8.88 9.60 10.13 7.77 14.61%
DPS 4.94 0.00 2.23 0.00 4.47 0.00 1.64 108.15%
NAPS 1.0083 0.9734 0.9623 0.9282 0.9091 0.8838 0.8604 11.12%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.14 1.04 0.87 0.81 0.74 0.80 0.91 -
P/RPS 0.89 1.50 0.95 0.88 0.76 0.86 1.27 -21.05%
P/EPS 5.91 8.07 5.53 4.53 3.83 3.92 5.82 1.02%
EY 16.93 12.38 18.09 22.09 26.11 25.50 17.18 -0.96%
DY 8.77 0.00 5.17 0.00 12.16 0.00 3.63 79.76%
P/NAPS 0.56 0.53 0.45 0.43 0.40 0.45 0.53 3.72%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 08/12/09 28/09/09 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 -
Price 1.13 1.09 0.90 0.79 0.79 0.80 0.84 -
P/RPS 0.89 1.57 0.98 0.86 0.81 0.86 1.18 -17.09%
P/EPS 5.85 8.46 5.72 4.42 4.09 3.92 5.37 5.85%
EY 17.08 11.82 17.49 22.65 24.46 25.50 18.61 -5.54%
DY 8.85 0.00 5.00 0.00 11.39 0.00 3.93 71.55%
P/NAPS 0.55 0.55 0.46 0.42 0.43 0.45 0.49 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment