[ANALABS] QoQ TTM Result on 31-Jan-2009 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- 3.68%
YoY- 13.28%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 63,464 51,065 54,651 54,513 51,808 46,241 42,631 30.28%
PBT 12,207 10,694 11,620 11,770 12,466 12,029 11,019 7.04%
Tax -2,869 -2,451 -2,247 -2,090 -3,128 -1,704 -1,687 42.33%
NP 9,338 8,243 9,373 9,680 9,338 10,325 9,332 0.04%
-
NP to SH 9,338 8,243 9,373 9,638 9,296 10,283 9,332 0.04%
-
Tax Rate 23.50% 22.92% 19.34% 17.76% 25.09% 14.17% 15.31% -
Total Cost 54,126 42,822 45,278 44,833 42,470 35,916 33,299 38.12%
-
Net Worth 121,067 116,854 115,062 111,501 109,198 106,101 59,720 59.97%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 2,967 2,685 2,685 2,685 2,685 1,967 1,967 31.42%
Div Payout % 31.78% 32.58% 28.65% 27.86% 28.89% 19.13% 21.08% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 121,067 116,854 115,062 111,501 109,198 106,101 59,720 59.97%
NOSH 59,346 59,316 59,310 59,626 59,671 59,607 59,720 -0.41%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 14.71% 16.14% 17.15% 17.76% 18.02% 22.33% 21.89% -
ROE 7.71% 7.05% 8.15% 8.64% 8.51% 9.69% 15.63% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 106.94 86.09 92.14 91.42 86.82 77.58 71.38 30.83%
EPS 15.73 13.90 15.80 16.16 15.58 17.25 15.63 0.42%
DPS 5.00 4.50 4.50 4.50 4.50 3.30 3.30 31.81%
NAPS 2.04 1.97 1.94 1.87 1.83 1.78 1.00 60.64%
Adjusted Per Share Value based on latest NOSH - 59,626
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 52.87 42.54 45.52 45.41 43.16 38.52 35.51 30.29%
EPS 7.78 6.87 7.81 8.03 7.74 8.57 7.77 0.08%
DPS 2.47 2.24 2.24 2.24 2.24 1.64 1.64 31.29%
NAPS 1.0085 0.9734 0.9585 0.9288 0.9096 0.8838 0.4975 59.96%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.14 1.04 0.87 0.81 0.74 0.80 0.91 -
P/RPS 1.07 1.21 0.94 0.89 0.85 1.03 1.27 -10.76%
P/EPS 7.25 7.48 5.51 5.01 4.75 4.64 5.82 15.72%
EY 13.80 13.36 18.16 19.96 21.05 21.56 17.17 -13.52%
DY 4.39 4.33 5.17 5.56 6.08 4.13 3.63 13.47%
P/NAPS 0.56 0.53 0.45 0.43 0.40 0.45 0.91 -27.58%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 08/12/09 28/09/09 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 -
Price 1.13 1.09 0.90 0.79 0.79 0.80 0.84 -
P/RPS 1.06 1.27 0.98 0.86 0.91 1.03 1.18 -6.88%
P/EPS 7.18 7.84 5.70 4.89 5.07 4.64 5.38 21.15%
EY 13.92 12.75 17.56 20.46 19.72 21.56 18.60 -17.52%
DY 4.42 4.13 5.00 5.70 5.70 4.13 3.93 8.12%
P/NAPS 0.55 0.55 0.46 0.42 0.43 0.45 0.84 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment