[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2006 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
14-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 17.04%
YoY- -4.72%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 41,000 35,403 36,556 37,194 39,720 34,141 34,454 12.33%
PBT 10,544 8,863 10,032 8,604 7,280 4,416 6,092 44.30%
Tax -2,356 -538 -333 -1,900 -1,520 -1,713 -1,322 47.14%
NP 8,188 8,325 9,698 6,704 5,760 2,703 4,769 43.52%
-
NP to SH 8,356 8,357 9,717 6,620 5,656 2,699 4,781 45.24%
-
Tax Rate 22.34% 6.07% 3.32% 22.08% 20.88% 38.79% 21.70% -
Total Cost 32,812 27,078 26,857 30,490 33,960 31,438 29,685 6.92%
-
Net Worth 97,884 95,576 95,060 91,310 89,872 88,832 89,499 6.16%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - 1,194 - 2,402 - 750 - -
Div Payout % - 14.30% - 36.30% - 27.80% - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 97,884 95,576 95,060 91,310 89,872 88,832 89,499 6.16%
NOSH 59,685 59,735 59,786 60,072 59,915 60,022 60,067 -0.42%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 19.97% 23.51% 26.53% 18.02% 14.50% 7.92% 13.84% -
ROE 8.54% 8.74% 10.22% 7.25% 6.29% 3.04% 5.34% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 68.69 59.27 61.14 61.92 66.29 56.88 57.36 12.80%
EPS 14.00 13.99 16.25 11.02 9.44 4.50 7.96 45.85%
DPS 0.00 2.00 0.00 4.00 0.00 1.25 0.00 -
NAPS 1.64 1.60 1.59 1.52 1.50 1.48 1.49 6.62%
Adjusted Per Share Value based on latest NOSH - 60,056
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 34.15 29.49 30.45 30.98 33.09 28.44 28.70 12.32%
EPS 6.96 6.96 8.09 5.51 4.71 2.25 3.98 45.29%
DPS 0.00 1.00 0.00 2.00 0.00 0.62 0.00 -
NAPS 0.8154 0.7962 0.7919 0.7606 0.7486 0.74 0.7455 6.17%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.13 0.81 0.75 0.75 0.70 0.75 0.74 -
P/RPS 1.64 1.37 1.23 1.21 1.06 1.32 1.29 17.40%
P/EPS 8.07 5.79 4.61 6.81 7.42 16.68 9.30 -9.04%
EY 12.39 17.27 21.67 14.69 13.49 6.00 10.76 9.88%
DY 0.00 2.47 0.00 5.33 0.00 1.67 0.00 -
P/NAPS 0.69 0.51 0.47 0.49 0.47 0.51 0.50 24.02%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 29/06/07 20/03/07 14/12/06 26/09/06 30/06/06 31/03/06 -
Price 0.88 1.09 0.70 0.72 0.72 0.73 0.78 -
P/RPS 1.28 1.84 1.14 1.16 1.09 1.28 1.36 -3.97%
P/EPS 6.29 7.79 4.31 6.53 7.63 16.23 9.80 -25.65%
EY 15.91 12.83 23.22 15.31 13.11 6.16 10.21 34.51%
DY 0.00 1.83 0.00 5.56 0.00 1.71 0.00 -
P/NAPS 0.54 0.68 0.44 0.47 0.48 0.49 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment