[ABLEGRP] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -16.46%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 39,744 90,078 102,666 123,332 129,988 113,051 28,306 25.36%
PBT -12,132 -5,081 3,997 10,944 13,012 13,531 4,170 -
Tax 12,132 5,081 -760 -826 -900 -8,339 -145 -
NP 0 0 3,237 10,118 12,112 5,192 4,025 -
-
NP to SH -12,132 -5,094 3,237 10,118 12,112 5,192 4,025 -
-
Tax Rate - - 19.01% 7.55% 6.92% 61.63% 3.48% -
Total Cost 39,744 90,078 99,429 113,214 117,876 107,859 24,281 38.84%
-
Net Worth 65,221 68,413 75,999 78,384 76,399 73,573 7,477,522 -95.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,221 68,413 75,999 78,384 76,399 73,573 7,477,522 -95.75%
NOSH 40,013 40,008 39,999 39,992 39,999 39,985 39,986 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 3.15% 8.20% 9.32% 4.59% 14.22% -
ROE -18.60% -7.45% 4.26% 12.91% 15.85% 7.06% 0.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 99.33 225.15 256.67 308.39 324.97 282.73 70.79 25.30%
EPS -30.32 -12.74 8.09 25.30 30.28 12.98 10.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.71 1.90 1.96 1.91 1.84 187.00 -95.75%
Adjusted Per Share Value based on latest NOSH - 39,980
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.06 34.13 38.90 46.73 49.26 42.84 10.73 25.33%
EPS -4.60 -1.93 1.23 3.83 4.59 1.97 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2592 0.288 0.297 0.2895 0.2788 28.3347 -95.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.15 4.28 4.65 8.00 8.80 11.25 17.40 -
P/RPS 4.18 1.90 1.81 2.59 2.71 3.98 24.58 -69.27%
P/EPS -13.69 -33.61 57.45 31.62 29.06 86.64 172.85 -
EY -7.31 -2.97 1.74 3.16 3.44 1.15 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.50 2.45 4.08 4.61 6.11 0.09 827.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 30/08/00 29/05/00 -
Price 5.00 6.20 4.28 5.55 8.10 10.50 13.35 -
P/RPS 5.03 2.75 1.67 1.80 2.49 3.71 18.86 -58.53%
P/EPS -16.49 -48.69 52.88 21.94 26.75 80.86 132.62 -
EY -6.06 -2.05 1.89 4.56 3.74 1.24 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.63 2.25 2.83 4.24 5.71 0.07 1140.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment