[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 6.23%
YoY- 4.22%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 11,308 11,996 14,789 15,376 15,330 19,500 24,901 -40.83%
PBT -13,370 -12,688 -25,442 -11,713 -12,492 -11,804 -36,483 -48.69%
Tax 0 0 0 0 0 0 36,483 -
NP -13,370 -12,688 -25,442 -11,713 -12,492 -11,804 0 -
-
NP to SH -13,370 -12,688 -25,442 -11,713 -12,492 -11,804 -36,483 -48.69%
-
Tax Rate - - - - - - - -
Total Cost 24,678 24,684 40,231 27,089 27,822 31,304 24,901 -0.59%
-
Net Worth 6,601 10,118 13,638 24,634 27,271 30,345 32,799 -65.55%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 6,601 10,118 13,638 24,634 27,271 30,345 32,799 -65.55%
NOSH 44,009 43,994 43,994 43,990 43,985 43,979 39,998 6.55%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -118.23% -105.77% -172.03% -76.18% -81.49% -60.53% 0.00% -
ROE -202.53% -125.39% -186.55% -47.55% -45.81% -38.90% -111.23% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 25.69 27.27 33.62 34.95 34.85 44.34 62.25 -44.47%
EPS -30.38 -28.84 -57.82 -26.63 -28.40 -26.84 -91.21 -51.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.23 0.31 0.56 0.62 0.69 0.82 -67.67%
Adjusted Per Share Value based on latest NOSH - 44,003
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.28 4.55 5.60 5.83 5.81 7.39 9.44 -40.89%
EPS -5.07 -4.81 -9.64 -4.44 -4.73 -4.47 -13.82 -48.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0383 0.0517 0.0933 0.1033 0.115 0.1243 -65.57%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.58 1.77 1.58 1.38 1.40 1.23 2.62 -
P/RPS 6.15 6.49 4.70 3.95 4.02 2.77 4.21 28.65%
P/EPS -5.20 -6.14 -2.73 -5.18 -4.93 -4.58 -2.87 48.46%
EY -19.23 -16.29 -36.60 -19.29 -20.29 -21.82 -34.81 -32.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.53 7.70 5.10 2.46 2.26 1.78 3.20 120.75%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 21/04/04 21/04/04 29/08/03 30/05/03 24/02/03 28/11/02 29/08/02 -
Price 0.82 0.82 1.90 1.42 1.55 1.45 2.35 -
P/RPS 3.19 3.01 5.65 4.06 4.45 3.27 3.77 -10.51%
P/EPS -2.70 -2.84 -3.29 -5.33 -5.46 -5.40 -2.58 3.06%
EY -37.05 -35.17 -30.44 -18.75 -18.32 -18.51 -38.81 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 3.57 6.13 2.54 2.50 2.10 2.87 53.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment