[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
09-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -183.71%
YoY- 5.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 59,292 60,241 59,402 59,166 61,192 53,989 53,249 7.40%
PBT -2,356 -1,676 -1,230 -138 1,080 1,044 586 -
Tax 696 293 81 -458 -368 -86 172 153.28%
NP -1,660 -1,383 -1,149 -596 712 958 758 -
-
NP to SH -1,660 -1,383 -1,149 -596 712 958 758 -
-
Tax Rate - - - - 34.07% 8.24% -29.35% -
Total Cost 60,952 61,624 60,551 59,762 60,480 53,031 52,490 10.44%
-
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -2.80% -2.30% -1.93% -1.01% 1.16% 1.77% 1.42% -
ROE -3.58% -2.96% -2.42% -1.24% 1.47% 1.98% 1.59% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 133.48 135.61 133.73 133.19 137.75 121.54 119.87 7.41%
EPS -3.72 -3.11 -2.59 -1.34 1.60 2.16 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 133.48 135.61 133.73 133.19 137.75 121.54 119.87 7.41%
EPS -3.72 -3.11 -2.59 -1.34 1.60 2.16 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.70 0.75 0.70 0.75 0.73 0.72 0.70 -
P/RPS 0.52 0.55 0.52 0.56 0.53 0.59 0.58 -7.00%
P/EPS -18.73 -24.09 -27.05 -55.90 45.54 33.39 40.99 -
EY -5.34 -4.15 -3.70 -1.79 2.20 3.00 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.66 0.69 0.67 0.66 0.65 2.03%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 -
Price 0.63 0.72 0.72 0.73 0.71 0.735 0.66 -
P/RPS 0.47 0.53 0.54 0.55 0.52 0.60 0.55 -9.92%
P/EPS -16.86 -23.13 -27.83 -54.41 44.30 34.08 38.64 -
EY -5.93 -4.32 -3.59 -1.84 2.26 2.93 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.67 0.68 0.65 0.68 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment