[PIE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 173,690 176,240 154,640 0 0 0 0 -100.00%
PBT 22,922 24,056 24,056 0 0 0 0 -100.00%
Tax -6,372 -6,640 -6,560 0 0 0 0 -100.00%
NP 16,550 17,416 17,496 0 0 0 0 -100.00%
-
NP to SH 16,550 17,416 17,496 0 0 0 0 -100.00%
-
Tax Rate 27.80% 27.60% 27.27% - - - - -
Total Cost 157,140 158,824 137,144 0 0 0 0 -100.00%
-
Net Worth 119,390 115,826 111,000 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 119,390 115,826 111,000 0 0 0 0 -100.00%
NOSH 59,995 60,013 60,000 0 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.53% 9.88% 11.31% 0.00% 0.00% 0.00% 0.00% -
ROE 13.86% 15.04% 15.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 289.51 293.67 257.73 0.00 0.00 0.00 0.00 -100.00%
EPS 27.59 29.02 29.16 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.93 1.85 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 44.03 44.68 39.20 0.00 0.00 0.00 0.00 -100.00%
EPS 4.20 4.42 4.44 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.2936 0.2814 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 - - - - - - -
Price 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/10/00 25/08/00 30/06/00 - - - - -
Price 2.35 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.52 10.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.74 9.13 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment