[PIE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 130,268 88,120 38,660 0 0 0 0 -100.00%
PBT 17,192 12,028 6,014 0 0 0 0 -100.00%
Tax -4,779 -3,320 -1,640 0 0 0 0 -100.00%
NP 12,413 8,708 4,374 0 0 0 0 -100.00%
-
NP to SH 12,413 8,708 4,374 0 0 0 0 -100.00%
-
Tax Rate 27.80% 27.60% 27.27% - - - - -
Total Cost 117,855 79,412 34,286 0 0 0 0 -100.00%
-
Net Worth 119,390 115,826 111,000 0 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 119,390 115,826 111,000 0 0 0 0 -100.00%
NOSH 59,995 60,013 60,000 0 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.53% 9.88% 11.31% 0.00% 0.00% 0.00% 0.00% -
ROE 10.40% 7.52% 3.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 217.13 146.83 64.43 0.00 0.00 0.00 0.00 -100.00%
EPS 20.69 14.51 7.29 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.93 1.85 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 33.02 22.34 9.80 0.00 0.00 0.00 0.00 -100.00%
EPS 3.15 2.21 1.11 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.2936 0.2814 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 - - - - - - -
Price 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/10/00 25/08/00 30/06/00 - - - - -
Price 2.35 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.08 2.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.36 21.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.80 4.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment