[PIE] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 119,149 144,384 181,758 0 -100.00%
PBT 10,800 10,931 24,310 0 -100.00%
Tax -3,384 -3,340 -5,924 0 -100.00%
NP 7,416 7,591 18,386 0 -100.00%
-
NP to SH 7,416 7,591 18,386 0 -100.00%
-
Tax Rate 31.33% 30.56% 24.37% - -
Total Cost 111,733 136,793 163,372 0 -100.00%
-
Net Worth 130,200 129,017 115,987 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 4,002 - - -
Div Payout % - 52.73% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 130,200 129,017 115,987 0 -100.00%
NOSH 60,000 60,007 55,496 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.22% 5.26% 10.12% 0.00% -
ROE 5.70% 5.88% 15.85% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 198.58 240.61 327.51 0.00 -100.00%
EPS 12.36 12.65 33.13 0.00 -100.00%
DPS 0.00 6.67 0.00 0.00 -
NAPS 2.17 2.15 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.21 36.60 46.08 0.00 -100.00%
EPS 1.88 1.92 4.66 0.00 -100.00%
DPS 0.00 1.01 0.00 0.00 -
NAPS 0.3301 0.3271 0.294 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.10 1.92 2.10 0.00 -
P/RPS 1.06 0.80 0.64 0.00 -100.00%
P/EPS 16.99 15.18 6.34 0.00 -100.00%
EY 5.89 6.59 15.78 0.00 -100.00%
DY 0.00 3.47 0.00 0.00 -
P/NAPS 0.97 0.89 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/03 22/02/02 01/03/01 - -
Price 1.95 1.87 2.07 0.00 -
P/RPS 0.98 0.78 0.63 0.00 -100.00%
P/EPS 15.78 14.78 6.25 0.00 -100.00%
EY 6.34 6.76 16.00 0.00 -100.00%
DY 0.00 3.57 0.00 0.00 -
P/NAPS 0.90 0.87 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment