[TAWIN] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 641.0%
YoY- 119.12%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 527,532 450,956 575,717 588,090 594,004 610,492 513,676 1.79%
PBT -12,776 -18,548 -208 1,289 174 7,616 -485 787.09%
Tax 0 0 0 0 0 0 0 -
NP -12,776 -18,548 -208 1,289 174 7,616 -485 787.09%
-
NP to SH -12,776 -18,548 -208 1,289 174 7,616 -485 787.09%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 540,308 469,504 575,925 586,801 593,830 602,876 514,161 3.36%
-
Net Worth 63,643 64,928 73,129 0 60,324 0 60,786 3.11%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 63,643 64,928 73,129 0 60,324 0 60,786 3.11%
NOSH 64,286 64,286 65,882 64,391 63,499 64,336 64,666 -0.39%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.42% -4.11% -0.04% 0.22% 0.03% 1.25% -0.09% -
ROE -20.07% -28.57% -0.28% 0.00% 0.29% 0.00% -0.80% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 820.60 701.48 873.86 913.30 935.44 948.90 794.34 2.19%
EPS -19.88 -28.84 -0.32 2.00 0.28 11.84 -0.75 790.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.01 1.11 0.00 0.95 0.00 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 64,200
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.31 13.09 16.71 17.07 17.24 17.72 14.91 1.78%
EPS -0.37 -0.54 -0.01 0.04 0.01 0.22 -0.01 1012.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0188 0.0212 0.00 0.0175 0.00 0.0176 3.38%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.28 0.26 0.29 0.28 0.30 0.35 -
P/RPS 0.03 0.04 0.03 0.03 0.03 0.03 0.04 -17.46%
P/EPS -1.31 -0.97 -82.35 14.48 102.18 2.53 -46.67 -90.78%
EY -76.44 -103.04 -1.21 6.90 0.98 39.46 -2.14 986.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.23 0.00 0.29 0.00 0.37 -20.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 -
Price 0.27 0.24 0.55 0.26 0.34 0.28 0.34 -
P/RPS 0.03 0.03 0.06 0.03 0.04 0.03 0.04 -17.46%
P/EPS -1.36 -0.83 -174.21 12.98 124.08 2.37 -45.33 -90.36%
EY -73.61 -120.22 -0.57 7.70 0.81 42.28 -2.21 937.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.50 0.00 0.36 0.00 0.36 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment