[TAWIN] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1011.49%
YoY- 119.12%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 263,766 112,739 575,717 441,068 297,002 152,623 513,676 -35.90%
PBT -6,388 -4,637 -208 967 87 1,904 -485 458.59%
Tax 0 0 0 0 0 0 0 -
NP -6,388 -4,637 -208 967 87 1,904 -485 458.59%
-
NP to SH -6,388 -4,637 -208 967 87 1,904 -485 458.59%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 270,154 117,376 575,925 440,101 296,915 150,719 514,161 -34.91%
-
Net Worth 63,643 64,928 73,129 0 60,324 0 60,786 3.11%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 63,643 64,928 73,129 0 60,324 0 60,786 3.11%
NOSH 64,286 64,286 65,882 64,391 63,499 64,336 64,666 -0.39%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.42% -4.11% -0.04% 0.22% 0.03% 1.25% -0.09% -
ROE -10.04% -7.14% -0.28% 0.00% 0.14% 0.00% -0.80% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 410.30 175.37 873.86 684.98 467.72 237.23 794.34 -35.64%
EPS -9.94 -7.21 -0.32 1.50 0.14 2.96 -0.75 460.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.01 1.11 0.00 0.95 0.00 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 64,200
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.41 3.17 16.18 12.40 8.35 4.29 14.44 -35.92%
EPS -0.18 -0.13 -0.01 0.03 0.00 0.05 -0.01 588.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0183 0.0206 0.00 0.017 0.00 0.0171 3.09%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.28 0.26 0.29 0.28 0.30 0.35 -
P/RPS 0.06 0.16 0.03 0.04 0.06 0.13 0.04 31.06%
P/EPS -2.62 -3.88 -82.35 19.31 204.37 10.14 -46.67 -85.36%
EY -38.22 -25.76 -1.21 5.18 0.49 9.86 -2.14 584.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.23 0.00 0.29 0.00 0.37 -20.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 -
Price 0.27 0.24 0.55 0.26 0.34 0.28 0.34 -
P/RPS 0.07 0.14 0.06 0.04 0.07 0.12 0.04 45.26%
P/EPS -2.72 -3.33 -174.21 17.31 248.16 9.46 -45.33 -84.69%
EY -36.80 -30.05 -0.57 5.78 0.40 10.57 -2.21 553.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.50 0.00 0.36 0.00 0.36 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment