[TAWIN] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 148.4%
YoY- 216.25%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 151,027 112,739 134,649 144,066 144,379 152,623 139,987 5.19%
PBT -1,751 -4,637 -1,185 880 -1,818 1,904 4,573 -
Tax 0 0 0 0 0 0 0 -
NP -1,751 -4,637 -1,185 880 -1,818 1,904 4,573 -
-
NP to SH -1,751 -4,637 -1,185 880 -1,818 1,904 4,573 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 152,778 117,376 135,834 143,186 146,197 150,719 135,414 8.38%
-
Net Worth 63,643 64,928 71,311 0 61,011 0 60,458 3.48%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 63,643 64,928 71,311 0 61,011 0 60,458 3.48%
NOSH 64,286 64,286 64,244 64,200 64,222 64,336 64,317 -0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -1.16% -4.11% -0.88% 0.61% -1.26% 1.25% 3.27% -
ROE -2.75% -7.14% -1.66% 0.00% -2.98% 0.00% 7.56% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 234.93 175.37 209.59 224.40 224.81 237.23 217.65 5.23%
EPS -2.72 -7.21 -1.84 1.37 -2.83 2.96 7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.01 1.11 0.00 0.95 0.00 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 64,200
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.38 3.27 3.91 4.18 4.19 4.43 4.06 5.19%
EPS -0.05 -0.13 -0.03 0.03 -0.05 0.06 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0188 0.0207 0.00 0.0177 0.00 0.0176 3.38%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.28 0.26 0.29 0.28 0.30 0.35 -
P/RPS 0.11 0.16 0.12 0.13 0.12 0.13 0.16 -22.12%
P/EPS -9.55 -3.88 -14.10 21.16 -9.89 10.14 4.92 -
EY -10.48 -25.76 -7.09 4.73 -10.11 9.86 20.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.23 0.00 0.29 0.00 0.37 -20.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 -
Price 0.27 0.24 0.55 0.26 0.34 0.28 0.34 -
P/RPS 0.11 0.14 0.26 0.12 0.15 0.12 0.16 -22.12%
P/EPS -9.91 -3.33 -29.82 18.97 -12.01 9.46 4.78 -
EY -10.09 -30.05 -3.35 5.27 -8.33 10.57 20.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.50 0.00 0.36 0.00 0.36 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment