[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 28.9%
YoY- 38.7%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 478,594 267,268 491,488 448,756 418,136 340,032 254,956 51.99%
PBT 5,256 -14,928 -12,888 -6,561 -9,082 -12,204 -13,175 -
Tax -958 -420 -306 -408 -306 0 -301 115.91%
NP 4,298 -15,348 -13,194 -6,969 -9,388 -12,204 -13,476 -
-
NP to SH 2,778 -13,104 -11,962 -6,052 -8,512 -11,016 -12,815 -
-
Tax Rate 18.23% - - - - - - -
Total Cost 474,296 282,616 504,682 455,725 427,524 352,236 268,432 46.00%
-
Net Worth 293,538 286,659 127,714 103,810 112,238 111,987 112,935 88.71%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 293,538 286,659 127,714 103,810 112,238 111,987 112,935 88.71%
NOSH 3,413,965 3,413,589 3,410,221 758,102 475,587 434,940 357,391 348.35%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.90% -5.74% -2.68% -1.55% -2.25% -3.59% -5.29% -
ROE 0.95% -4.57% -9.37% -5.83% -7.58% -9.84% -11.35% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.02 7.83 34.25 76.95 87.92 77.12 71.34 -66.09%
EPS 0.08 -0.40 -1.67 -1.27 -0.90 -2.52 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.084 0.089 0.178 0.236 0.254 0.316 -57.90%
Adjusted Per Share Value based on latest NOSH - 758,102
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.45 7.51 13.81 12.61 11.75 9.56 7.17 51.92%
EPS 0.08 -0.37 -0.34 -0.17 -0.24 -0.31 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0806 0.0359 0.0292 0.0315 0.0315 0.0317 88.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.125 0.135 0.14 0.42 0.20 0.12 0.09 -
P/RPS 0.89 1.72 0.41 0.55 0.23 0.16 0.13 259.28%
P/EPS 153.58 -35.16 -16.79 -40.47 -11.17 -4.80 -2.51 -
EY 0.65 -2.84 -5.95 -2.47 -8.95 -20.82 -39.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 1.57 2.36 0.85 0.47 0.28 198.42%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 29/11/21 22/09/21 27/05/21 24/03/21 27/11/20 28/08/20 -
Price 0.18 0.125 0.135 0.175 0.375 0.155 0.17 -
P/RPS 1.28 1.60 0.39 0.23 0.43 0.20 0.24 204.32%
P/EPS 221.16 -32.55 -16.19 -16.86 -20.95 -6.20 -4.74 -
EY 0.45 -3.07 -6.17 -5.93 -4.77 -16.12 -21.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.49 1.52 0.98 1.59 0.61 0.54 145.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment