[TAWIN] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -9.55%
YoY- -18.95%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 552,129 524,837 478,594 267,268 491,488 448,756 418,136 20.42%
PBT -1,921 11,730 5,256 -14,928 -12,888 -6,561 -9,082 -64.60%
Tax -1,067 -1,374 -958 -420 -306 -408 -306 130.47%
NP -2,988 10,356 4,298 -15,348 -13,194 -6,969 -9,388 -53.48%
-
NP to SH -1,678 6,922 2,778 -13,104 -11,962 -6,052 -8,512 -66.22%
-
Tax Rate - 11.71% 18.23% - - - - -
Total Cost 555,117 514,481 474,296 282,616 504,682 455,725 427,524 19.07%
-
Net Worth 290,886 296,979 293,538 286,659 127,714 103,810 112,238 89.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 290,886 296,979 293,538 286,659 127,714 103,810 112,238 89.00%
NOSH 3,422,193 3,414,199 3,413,965 3,413,589 3,410,221 758,102 475,587 274.06%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.54% 1.97% 0.90% -5.74% -2.68% -1.55% -2.25% -
ROE -0.58% 2.33% 0.95% -4.57% -9.37% -5.83% -7.58% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.13 15.38 14.02 7.83 34.25 76.95 87.92 -67.81%
EPS -0.01 0.20 0.08 -0.40 -1.67 -1.27 -0.90 -95.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.087 0.086 0.084 0.089 0.178 0.236 -49.47%
Adjusted Per Share Value based on latest NOSH - 3,413,589
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.52 14.75 13.45 7.51 13.81 12.61 11.75 20.44%
EPS -0.05 0.19 0.08 -0.37 -0.34 -0.17 -0.24 -64.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0818 0.0835 0.0825 0.0806 0.0359 0.0292 0.0315 89.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.09 0.15 0.125 0.135 0.14 0.42 0.20 -
P/RPS 0.56 0.98 0.89 1.72 0.41 0.55 0.23 81.27%
P/EPS -183.55 73.96 153.58 -35.16 -16.79 -40.47 -11.17 549.67%
EY -0.54 1.35 0.65 -2.84 -5.95 -2.47 -8.95 -84.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.72 1.45 1.61 1.57 2.36 0.85 15.90%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 21/02/22 29/11/21 22/09/21 27/05/21 24/03/21 -
Price 0.07 0.125 0.18 0.125 0.135 0.175 0.375 -
P/RPS 0.43 0.81 1.28 1.60 0.39 0.23 0.43 0.00%
P/EPS -142.76 61.64 221.16 -32.55 -16.19 -16.86 -20.95 260.69%
EY -0.70 1.62 0.45 -3.07 -6.17 -5.93 -4.77 -72.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.44 2.09 1.49 1.52 0.98 1.59 -35.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment