[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -29.79%
YoY- -1254.5%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 448,756 418,136 340,032 254,956 289,781 308,140 267,668 41.08%
PBT -6,561 -9,082 -12,204 -13,175 -9,792 -8,190 -8,432 -15.38%
Tax -408 -306 0 -301 -624 -304 -164 83.50%
NP -6,969 -9,388 -12,204 -13,476 -10,416 -8,494 -8,596 -13.04%
-
NP to SH -6,052 -8,512 -11,016 -12,815 -9,873 -7,922 -8,372 -19.43%
-
Tax Rate - - - - - - - -
Total Cost 455,725 427,524 352,236 268,432 300,197 316,634 276,264 39.56%
-
Net Worth 103,810 112,238 111,987 112,935 118,653 121,513 125,086 -11.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 103,810 112,238 111,987 112,935 118,653 121,513 125,086 -11.67%
NOSH 758,102 475,587 434,940 357,391 357,391 357,391 357,191 65.07%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1.55% -2.25% -3.59% -5.29% -3.59% -2.76% -3.21% -
ROE -5.83% -7.58% -9.84% -11.35% -8.32% -6.52% -6.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 76.95 87.92 77.12 71.34 81.08 86.22 74.89 1.82%
EPS -1.27 -0.90 -2.52 -3.77 -2.92 -2.38 -2.40 -34.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.236 0.254 0.316 0.332 0.34 0.35 -36.25%
Adjusted Per Share Value based on latest NOSH - 357,391
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.61 11.75 9.56 7.17 8.15 8.66 7.52 41.10%
EPS -0.17 -0.24 -0.31 -0.36 -0.28 -0.22 -0.24 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0315 0.0315 0.0317 0.0334 0.0342 0.0352 -11.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.42 0.20 0.12 0.09 0.04 0.105 0.11 -
P/RPS 0.55 0.23 0.16 0.13 0.05 0.12 0.15 137.59%
P/EPS -40.47 -11.17 -4.80 -2.51 -1.45 -4.74 -4.70 319.55%
EY -2.47 -8.95 -20.82 -39.84 -69.07 -21.11 -21.30 -76.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.85 0.47 0.28 0.12 0.31 0.31 286.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/03/21 27/11/20 28/08/20 26/06/20 28/02/20 28/11/19 -
Price 0.175 0.375 0.155 0.17 0.09 0.075 0.11 -
P/RPS 0.23 0.43 0.20 0.24 0.11 0.09 0.15 32.93%
P/EPS -16.86 -20.95 -6.20 -4.74 -3.26 -3.38 -4.70 134.15%
EY -5.93 -4.77 -16.12 -21.09 -30.70 -29.55 -21.30 -57.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.59 0.61 0.54 0.27 0.22 0.31 115.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment