[MAYU] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -67.59%
YoY- -488.54%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 205,180 218,717 220,462 219,108 221,036 245,368 246,394 -11.51%
PBT 2,740 -14,415 -10,720 -5,864 -3,192 1,174 2,106 19.23%
Tax -648 14,415 10,720 5,864 3,192 -210 -634 1.47%
NP 2,092 0 0 0 0 964 1,472 26.48%
-
NP to SH 2,092 -14,799 -11,244 -6,442 -3,844 964 1,472 26.48%
-
Tax Rate 23.65% - - - - 17.89% 30.10% -
Total Cost 203,088 218,717 220,462 219,108 221,036 244,404 244,922 -11.76%
-
Net Worth 55,961 54,568 63,315 68,241 69,405 37,180 25,689 68.28%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 55,961 54,568 63,315 68,241 69,405 37,180 25,689 68.28%
NOSH 52,300 54,568 54,582 54,593 53,388 28,821 21,230 82.70%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 1.02% 0.00% 0.00% 0.00% 0.00% 0.39% 0.60% -
ROE 3.74% -27.12% -17.76% -9.44% -5.54% 2.59% 5.73% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 392.31 400.81 403.91 401.35 414.01 851.32 1,160.55 -51.57%
EPS 4.00 -27.12 -20.60 -11.80 -7.20 3.35 6.93 -30.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.00 1.16 1.25 1.30 1.29 1.21 -7.89%
Adjusted Per Share Value based on latest NOSH - 55,121
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 42.53 45.33 45.69 45.41 45.81 50.85 51.07 -11.51%
EPS 0.43 -3.07 -2.33 -1.34 -0.80 0.20 0.31 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.1131 0.1312 0.1414 0.1438 0.0771 0.0532 68.39%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 9.90 11.70 7.20 8.45 8.15 10.60 11.90 -
P/RPS 2.52 2.92 1.78 2.11 1.97 1.25 1.03 81.86%
P/EPS 247.50 -43.14 -34.95 -71.61 -113.19 316.92 171.63 27.72%
EY 0.40 -2.32 -2.86 -1.40 -0.88 0.32 0.58 -21.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.25 11.70 6.21 6.76 6.27 8.22 9.83 -3.98%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/07/02 29/03/02 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 -
Price 8.60 10.40 12.50 6.50 8.00 7.10 10.80 -
P/RPS 2.19 2.59 3.09 1.62 1.93 0.83 0.93 77.27%
P/EPS 215.00 -38.35 -60.68 -55.08 -111.11 212.28 155.77 24.03%
EY 0.47 -2.61 -1.65 -1.82 -0.90 0.47 0.64 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.04 10.40 10.78 5.20 6.15 5.50 8.93 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment