[MAYU] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
23-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -150.91%
YoY- -683.33%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 68,047 62,001 53,370 60,431 63,607 0 -100.00%
PBT 37 140 -6,375 -406 -310 0 -100.00%
Tax -451 -388 6,375 406 334 0 -100.00%
NP -414 -248 0 0 24 0 -100.00%
-
NP to SH -414 -248 -6,366 -140 24 0 -100.00%
-
Tax Rate 1,218.92% 277.14% - - - - -
Total Cost 68,461 62,249 53,370 60,431 63,583 0 -100.00%
-
Net Worth 76,527 54,610 54,596 64,499 20,199 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 76,527 54,610 54,596 64,499 20,199 0 -100.00%
NOSH 62,727 54,610 54,596 50,000 20,000 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -0.61% -0.40% 0.00% 0.00% 0.04% 0.00% -
ROE -0.54% -0.45% -11.66% -0.22% 0.12% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 108.48 113.53 97.75 120.86 318.04 0.00 -100.00%
EPS -0.66 -0.45 -11.66 -40.60 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.00 1.29 1.01 1.01 -0.19%
Adjusted Per Share Value based on latest NOSH - 50,000
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 14.10 12.85 11.06 12.52 13.18 0.00 -100.00%
EPS -0.09 -0.05 -1.32 -0.03 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1132 0.1132 0.1337 0.0419 1.01 1.96%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 9.65 7.20 11.70 10.60 18.60 0.00 -
P/RPS 8.90 6.34 11.97 8.77 5.85 0.00 -100.00%
P/EPS -1,462.12 -1,585.46 -100.34 -3,785.71 15,500.00 0.00 -100.00%
EY -0.07 -0.06 -1.00 -0.03 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.91 7.20 11.70 8.22 18.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/04/04 28/03/03 29/03/02 23/04/01 31/03/00 - -
Price 8.10 6.75 10.40 7.10 29.30 0.00 -
P/RPS 7.47 5.95 10.64 5.87 9.21 0.00 -100.00%
P/EPS -1,227.27 -1,486.37 -89.19 -2,535.71 24,416.67 0.00 -100.00%
EY -0.08 -0.07 -1.12 -0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 6.75 10.40 5.50 29.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment