[SKBSHUT] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 328.72%
YoY- -70.86%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,640 32,082 27,800 28,946 29,064 39,311 35,417 -5.29%
PBT 1,376 1,898 2,341 3,296 868 11,348 10,536 -74.22%
Tax -416 -755 -601 -878 -304 -2,233 -2,824 -72.07%
NP 960 1,143 1,740 2,418 564 9,115 7,712 -75.03%
-
NP to SH 960 1,143 1,740 2,418 564 9,115 7,712 -75.03%
-
Tax Rate 30.23% 39.78% 25.67% 26.64% 35.02% 19.68% 26.80% -
Total Cost 31,680 30,939 26,060 26,528 28,500 30,196 27,705 9.34%
-
Net Worth 63,579 63,544 63,648 65,654 65,262 45,378 61,599 2.12%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 63,579 63,544 63,648 65,654 65,262 45,378 61,599 2.12%
NOSH 39,999 39,965 40,030 40,033 40,285 28,011 39,999 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.94% 3.56% 6.26% 8.35% 1.94% 23.19% 21.77% -
ROE 1.51% 1.80% 2.73% 3.68% 0.86% 20.09% 12.52% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 81.60 80.28 69.45 72.31 72.14 140.34 88.54 -5.29%
EPS 2.40 2.86 4.35 6.04 1.40 32.54 19.28 -75.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5895 1.59 1.59 1.64 1.62 1.62 1.54 2.12%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 23.22 22.82 19.78 20.59 20.68 27.96 25.19 -5.27%
EPS 0.68 0.81 1.24 1.72 0.40 6.48 5.49 -75.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4523 0.452 0.4528 0.467 0.4643 0.3228 0.4382 2.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.11 1.35 1.50 1.66 1.25 1.10 1.13 -
P/RPS 1.36 1.68 2.16 2.30 1.73 0.78 1.28 4.12%
P/EPS 46.25 47.20 34.51 27.48 89.29 3.38 5.86 295.91%
EY 2.16 2.12 2.90 3.64 1.12 29.58 17.06 -74.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.85 0.94 1.01 0.77 0.68 0.73 -2.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 28/08/01 23/05/01 -
Price 1.38 1.35 1.43 1.46 1.70 1.32 1.13 -
P/RPS 1.69 1.68 2.06 2.02 2.36 0.94 1.28 20.33%
P/EPS 57.50 47.20 32.90 24.17 121.43 4.06 5.86 357.69%
EY 1.74 2.12 3.04 4.14 0.82 24.65 17.06 -78.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.90 0.89 1.05 0.81 0.73 12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment