[SKBSHUT] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -91.01%
YoY- -94.44%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 6,731 8,164 6,779 6,377 8,319 0 -
PBT -2,524 244 274 108 2,404 0 -
Tax 6 -4 -91 -12 -678 0 -
NP -2,518 240 183 96 1,726 0 -
-
NP to SH -2,518 240 183 96 1,726 0 -
-
Tax Rate - 1.64% 33.21% 11.11% 28.20% - -
Total Cost 9,249 7,924 6,596 6,281 6,593 0 -
-
Net Worth 59,090 65,219 63,564 63,600 61,528 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 59,090 65,219 63,564 63,600 61,528 0 -
NOSH 40,031 39,999 39,782 40,000 39,953 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -37.41% 2.94% 2.70% 1.51% 20.75% 0.00% -
ROE -4.26% 0.37% 0.29% 0.15% 2.81% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.81 20.41 17.04 15.94 20.82 0.00 -
EPS -6.29 0.60 0.46 0.24 4.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4761 1.6305 1.5978 1.59 1.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.79 5.81 4.82 4.54 5.92 0.00 -
EPS -1.79 0.17 0.13 0.07 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4204 0.464 0.4522 0.4524 0.4377 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 0.89 1.10 1.20 1.50 1.13 0.00 -
P/RPS 5.29 5.39 7.04 9.41 5.43 0.00 -
P/EPS -14.15 183.33 260.87 625.00 26.16 0.00 -
EY -7.07 0.55 0.38 0.16 3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.75 0.94 0.73 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 28/05/04 23/05/03 30/05/02 23/05/01 - -
Price 1.05 0.95 1.08 1.43 1.13 0.00 -
P/RPS 6.24 4.65 6.34 8.97 5.43 0.00 -
P/EPS -16.69 158.33 234.78 595.83 26.16 0.00 -
EY -5.99 0.63 0.43 0.17 3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.68 0.90 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment