[AXTERIA] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 171,328 160,138 174,108 175,904 0 0 0 -
PBT 15,948 13,633 16,265 14,220 0 0 0 -
Tax -3,912 -2,882 -3,372 -3,860 0 0 0 -
NP 12,036 10,751 12,893 10,360 0 0 0 -
-
NP to SH 12,036 10,751 12,893 10,360 0 0 0 -
-
Tax Rate 24.53% 21.14% 20.73% 27.14% - - - -
Total Cost 159,292 149,387 161,214 165,544 0 0 0 -
-
Net Worth 120,048 104,990 100,336 95,021 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,499 - - - - - -
Div Payout % - 32.55% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 120,048 104,990 100,336 95,021 0 0 0 -
NOSH 77,953 69,993 67,339 65,987 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.03% 6.71% 7.41% 5.89% 0.00% 0.00% 0.00% -
ROE 10.03% 10.24% 12.85% 10.90% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 219.78 228.79 258.55 266.57 0.00 0.00 0.00 -
EPS 15.44 15.36 19.15 15.70 0.00 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.49 1.44 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,923
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.73 20.31 22.08 22.31 0.00 0.00 0.00 -
EPS 1.53 1.36 1.64 1.31 0.00 0.00 0.00 -
DPS 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.1331 0.1272 0.1205 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 0.64 0.80 0.94 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.35 0.36 0.00 0.00 0.00 0.00 -
P/EPS 4.15 5.21 4.91 0.00 0.00 0.00 0.00 -
EY 24.13 19.20 20.37 0.00 0.00 0.00 0.00 -
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 25/02/02 23/11/01 - - - -
Price 0.62 0.77 0.78 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.34 0.30 0.00 0.00 0.00 0.00 -
P/EPS 4.02 5.01 4.07 0.00 0.00 0.00 0.00 -
EY 24.90 19.95 24.55 0.00 0.00 0.00 0.00 -
DY 0.00 6.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment